| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 3.00K | 7.00K | 0.00 | 0.00 | |
| Cash Equivalents | | | 28.29M | 23.18M | 24.35M | 28.80M | 27.80M | |
| Marketable Securities | | | 12.90M | 3.75M | 4.01M | 1.80M | 400.00K | |
| Receivables | | | 418.00M | 409.00M | 284.97M | 384.90M | 187.00M | |
| Inventories | | | 167.00M | 140.00M | 138.94M | 128.90M | 83.50M | |
| Other Current Assets | | | 22.00M | 12.22M | 16.06M | 10.00M | 3.40M | |
| Total Current Assets | | | 648.00M | 589.00M | 468.34M | 554.50M | 302.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 748.00M | 723.00M | 637.80M | 517.20M | 334.10M | |
| Investments And Advances | | | 87.00M | 85.00M | 79.07M | 79.80M | 62.30M | |
| Goodwill | | | N/A | 29.00M | 29.49M | 31.00M | 29.30M | |
| Intangibles | | | 30.00M | 1.12M | 1.45M | 1.90M | 1.70M | |
| Other Non-Current Assets | | | 520.00K | 14.65M | 15.26M | 12.10M | 10.30M | |
| Total Non-Current Assets | | | 880.00M | 853.00M | 763.49M | 642.00M | 437.70M | |
| |
| TOTAL ASSETS | | | 1.53B | 1.44B | 1.23B | 1.20B | 739.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 620.00K | 1.18M | 2.00M | 900.00K | |
| Current Portion Of LT Debt. | | | 5.93M | 4.93M | 3.14M | 3.40M | 1.40M | |
| Accrued Expenses | | | 51.00M | 54.00M | 63.61M | 56.90M | 42.70M | |
| Accounts Payable | | | 77.00M | 96.00M | 90.64M | 99.60M | 63.40M | |
| Other Current Liabilities | | | 279.00M | 280.00M | 192.57M | 161.20M | 135.80M | |
| Total Current Liabilities | | | 413.00M | 435.00M | 351.15M | 323.00M | 244.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 80.00M | 81.00M | 69.19M | 71.40M | 2.20M | |
| Deferred Taxes/Income | | | 24.00M | 21.00M | 24.82M | 20.70M | 11.70M | |
| Other Non-Current Liabilities | | | 146.00M | 113.00M | 94.49M | 72.30M | 62.30M | |
| Total Non-Current Liabilities | | | 252.00M | 217.00M | 190.25M | 166.20M | 77.70M | |
| |
| TOTAL LIABILITIES | | | 665.00M | 652.00M | 541.40M | 489.20M | 321.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 494.48M | 494.48M | 131.30M | N/A | |
| Additional Paid In Capital | | | 494.00M | 494.00M | 494.48M | N/A | N/A | |
| Minority Interest | | | 1.77M | 1.86M | 1.75M | 1.80M | 1.50M | |
| Common Shares | | | 151.00M | 151.00M | 150.62M | 25.50M | N/A | |
| Other Shareholders' Equity | | | 218.00M | 145.00M | 45.34M | 550.50M | 418.00M | |
| Shares Outstanding | | | 151.00M | 151.00M | 150.61M | 150.60M | 150.60M | |
| Tangible Book Value per Share | | | 5.52 | 5.03 | 4.38 | 4.48 | 2.57 | |
| Total Shareholders' Equity | | | 863.00M | 790.00M | 690.43M | 707.30M | 418.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.44B | 1.23B | 1.20B | 739.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.10 | 0.10 | 0.10 | 0.01 | |
| Current Ratio | | | 1.57 | 1.35 | 1.33 | 1.72 | 1.24 | |
| Return On Assets (ROA) | | | 9.62% | 10.40% | 12.33% | 10.48% | 13.62% | |
| Return On Equity (ROE) | | | 17.03% | 18.99% | 21.99% | 17.73% | 24.11% | |
| Return On Invested Capital (ROIC) | | | 13.86% | 15.48% | 15.85% | 15.68% | 18.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.40% | 15.90% | 16.37% | 16.24% | 20.03% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.81% | 16.41% | 16.99% | 16.90% | 21.45% | |