| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 1.00K | 3.00K | 7.00K | 0.00 | |
| Cash Equivalents | | | 24.59M | 22.47M | 23.18M | 24.35M | 28.80M | |
| Marketable Securities | | | 7.55M | 4.53M | 3.75M | 4.01M | 1.80M | |
| Receivables | | | 462.34M | 466.50M | 398.83M | 284.97M | 384.90M | |
| Inventories | | | 182.53M | 174.97M | 146.26M | 138.94M | 128.90M | |
| Other Current Assets | | | 22.00M | 12.93M | 12.22M | 16.06M | 10.00M | |
| Total Current Assets | | | 699.00M | 681.40M | 584.25M | 468.34M | 554.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 792.35M | 785.67M | 723.49M | 637.80M | 517.20M | |
| Investments And Advances | | | 92.38M | 88.50M | 85.06M | 79.07M | 79.80M | |
| Goodwill | | | N/A | 28.43M | 29.35M | 29.49M | 31.00M | |
| Intangibles | | | 29.78M | 1.26M | 1.12M | 1.45M | 1.90M | |
| Other Non-Current Assets | | | 14.28M | 13.24M | 14.65M | 15.26M | 12.10M | |
| Total Non-Current Assets | | | 928.78M | 917.25M | 853.67M | 763.49M | 642.00M | |
| |
| TOTAL ASSETS | | | 1.63B | 1.60B | 1.44B | 1.23B | 1.20B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 656.00K | 619.00K | 1.18M | 2.00M | |
| Current Portion Of LT Debt. | | | 5.29M | 3.81M | 4.93M | 3.14M | 3.40M | |
| Accrued Expenses | | | 33.67M | 53.27M | 54.01M | 63.61M | 56.90M | |
| Accounts Payable | | | 63.81M | 103.88M | 95.51M | 90.64M | 99.60M | |
| Other Current Liabilities | | | 339.93M | 292.23M | 280.41M | 192.57M | 161.20M | |
| Total Current Liabilities | | | 442.71M | 453.85M | 435.48M | 351.15M | 323.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 78.39M | 79.23M | 81.09M | 69.19M | 71.40M | |
| Deferred Taxes/Income | | | 22.57M | 21.99M | 19.94M | 24.82M | 20.70M | |
| Other Non-Current Liabilities | | | 151.78M | 149.83M | 112.92M | 94.49M | 72.30M | |
| Total Non-Current Liabilities | | | 254.90M | 253.01M | 215.81M | 190.25M | 166.20M | |
| |
| TOTAL LIABILITIES | | | 697.61M | 706.86M | 651.29M | 541.40M | 489.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | 494.48M | 494.48M | 131.30M | |
| Additional Paid In Capital | | | 494.48M | 494.48M | 494.48M | 494.48M | N/A | |
| Minority Interest | | | 2.15M | 1.97M | 1.86M | 1.75M | 1.80M | |
| Common Shares | | | 150.62M | 150.62M | 150.62M | 150.62M | 25.50M | |
| Other Shareholders' Equity | | | 285.08M | 246.69M | 141.53M | 45.34M | 550.50M | |
| Shares Outstanding | | | 150.61M | 150.61M | 150.61M | 150.61M | 150.60M | |
| Tangible Book Value per Share | | | 5.98 | 5.72 | 5.02 | 4.38 | 4.48 | |
| Total Shareholders' Equity | | | 930.17M | 891.78M | 786.63M | 690.43M | 707.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.63B | 1.60B | 1.44B | 1.23B | 1.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | |
| Current Ratio | | | 1.58 | 1.50 | 1.34 | 1.33 | 1.72 | |
| Return On Assets (ROA) | | | 9.26% | 9.16% | 10.41% | 12.33% | 10.48% | |
| Return On Equity (ROE) | | | 16.21% | 16.42% | 19.03% | 21.99% | 17.73% | |
| Return On Invested Capital (ROIC) | | | 12.84% | 13.05% | 15.20% | 15.53% | 15.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.20% | 13.37% | 15.62% | 16.04% | 15.92% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.55% | 13.73% | 16.12% | 16.65% | 16.56% | |