ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 240.87M | 1.10B | 428.43M | 966.80M | 2.12B | |
Marketable Securities | | | 281.89M | 251.78M | 1.25B | 1.02B | 0.00 | |
Receivables | | | 724.52M | 649.73M | 439.71M | 259.70M | 171.60M | |
Inventories | | | 941.43M | 749.96M | 322.86M | 204.00M | 186.20M | |
Other Current Assets | | | 243.81M | 318.98M | 140.52M | 104.80M | 130.40M | |
Total Current Assets | | | 2.43B | 3.07B | 2.58B | 2.56B | 2.60B | |
|
Non-Current Assets | |
---|
PPE Net | | | 507.65M | 488.65M | 357.11M | 245.00M | 236.70M | |
Investments And Advances | | | 263.50M | 136.87M | 6.53M | 31.30M | 34.90M | |
Intangibles | | | 26.20M | 26.89M | 29.62M | 7.60M | 14.20M | |
Other Non-Current Assets | | | 235.51M | 237.30M | 291.99M | 286.60M | 258.10M | |
Total Non-Current Assets | | | 1.03B | 889.71M | 685.25M | 570.50M | 543.90M | |
|
TOTAL ASSETS | | | 3.47B | 3.96B | 3.26B | 3.13B | 3.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 105.48M | N/A | N/A | |
Accrued Expenses | | | 193.43M | 260.24M | 219.00M | 353.20M | 224.60M | |
Accounts Payable | | | 156.10M | 214.44M | 164.92M | 95.90M | 76.70M | |
Other Current Liabilities | | | 256.05M | 257.00M | 164.26M | 170.50M | 151.40M | |
Total Current Liabilities | | | 605.59M | 731.68M | 653.66M | 619.60M | 452.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.14B | 1.14B | 1.13B | 1.54B | 1.10B | |
Other Non-Current Liabilities | | | 578.79M | 566.62M | 619.07M | 579.50M | 670.40M | |
Total Non-Current Liabilities | | | 1.72B | 1.70B | 1.75B | 2.12B | 1.77B | |
|
TOTAL LIABILITIES | | | 2.32B | 2.44B | 2.41B | 2.74B | 2.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.66B | -4.21B | -4.45B | -3.91B | -3.21B | |
Additional Paid In Capital | | | 5.80B | 5.74B | 5.30B | 4.30B | 4.13B | |
Common Shares | | | 10.00K | 10.00K | 9.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 34.00K | -218.00K | 918.00K | -1.70M | 0.00 | |
Shares Outstanding | | | 98.25M | 96.90M | 93.73M | 88.00M | 87.10M | |
Tangible Book Value per Share | | | 11.36 | 15.49 | 8.85 | 4.29 | 10.49 | |
Total Shareholders' Equity | | | 1.14B | 1.53B | 859.34M | 385.00M | 928.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.47B | 3.96B | 3.26B | 3.13B | 3.15B | |
|
Statistics | |
---|
Debt/Equity | | | 1.00 | 0.74 | 1.32 | 4.01 | 1.18 | |
Current Ratio | | | 4.02 | 4.20 | 3.95 | 4.13 | 5.75 | |
Return On Assets (ROA) | | | -7.17% | 5.94% | -16.42% | -22.49% | -13.30% | |
Return On Equity (ROE) | | | -21.74% | 15.40% | -62.37% | -182.73% | -45.13% | |
Return On Invested Capital (ROIC) | | | N/A | 5.06% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 8.72% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.84% | N/A | N/A | N/A | |