| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 528.72M | 563.77M | 368.64M | 492.71M | |
| Cash Equivalents | | | 283.32M | 353.93M | 289.13M | 341.41M | 199.95M | |
| Marketable Securities | | | 26.38M | 1.79M | 3.10M | 0.00 | 0.00 | |
| Receivables | | | 803.56M | 704.28M | 570.33M | 439.44M | 358.78M | |
| Inventories | | | 765.39M | 720.31M | 788.87M | 626.33M | 363.13M | |
| Other Current Assets | | | 122.98M | 144.45M | 97.99M | 180.56M | 112.13M | |
| Total Current Assets | | | 2.00B | 2.45B | 2.31B | 1.96B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 703.78M | 745.43M | 614.26M | 510.97M | 399.62M | |
| Investments And Advances | | | 421.06M | 395.88M | 391.57M | 358.98M | 356.05M | |
| Goodwill | | | N/A | 2.08B | 1.75B | 1.73B | 1.01B | |
| Intangibles | | | 4.63B | 2.62B | 2.37B | 2.34B | 1.65B | |
| Other Non-Current Assets | | | 284.68M | 302.69M | 278.01M | 226.51M | 147.70M | |
| Total Non-Current Assets | | | 6.04B | 6.15B | 5.40B | 5.16B | 3.56B | |
| |
| TOTAL ASSETS | | | 8.04B | 8.60B | 7.71B | 7.12B | 5.09B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 87.74M | 82.72M | 74.51M | 48.95M | 11.14M | |
| Current Portion Of LT Debt. | | | 686.75M | 518.95M | 341.94M | 171.96M | 172.13M | |
| Accrued Expenses | | | 84.29M | 110.78M | 104.10M | 101.90M | 70.22M | |
| Accounts Payable | | | 259.38M | 229.49M | 212.07M | 238.89M | 166.54M | |
| Other Current Liabilities | | | 606.08M | 861.36M | 917.27M | 632.93M | 552.69M | |
| Total Current Liabilities | | | 1.72B | 1.80B | 1.65B | 1.19B | 972.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 725.81M | 1.13B | 1.79B | 1.66B | 826.61M | |
| Deferred Taxes/Income | | | 594.12M | 619.13M | 553.74M | 552.63M | 398.85M | |
| Other Non-Current Liabilities | | | 1.32B | 1.51B | 2.76B | 2.75B | 1.84B | |
| Total Non-Current Liabilities | | | 2.65B | 3.27B | 5.11B | 4.98B | 3.08B | |
| |
| TOTAL LIABILITIES | | | 4.37B | 5.08B | 6.76B | 6.17B | 4.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.78B | 3.58B | 1.02B | 908.05M | 1.12B | |
| Minority Interest | | | 12.37M | 11.58M | 9.30M | 6.75M | 8.07M | |
| Common Shares | | | 128.50M | 128.50M | 144.00M | 114.70M | 4.20M | |
| Treasury Stock | | | -80.28M | -80.28M | -105.91M | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -165.43M | -106.57M | -107.06M | -77.90M | -83.22M | |
| Shares Outstanding | | | 563.30M | 563.30M | 147.45M | 147.45M | 147.45M | |
| Tangible Book Value per Share | | | -1.71 | -2.09 | -21.46 | -21.14 | -10.99 | |
| Total Shareholders' Equity | | | 3.67B | 3.53B | 949.91M | 944.85M | 1.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.04B | 8.60B | 7.71B | 7.12B | 5.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.34 | 1.96 | 1.81 | 0.81 | |
| Current Ratio | | | 1.16 | 1.36 | 1.40 | 1.64 | 1.57 | |
| Return On Assets (ROA) | | | 8.11% | 6.17% | 6.03% | 5.61% | 4.34% | |
| Return On Equity (ROE) | | | 17.78% | 15.05% | 48.97% | 42.28% | 21.25% | |
| Return On Invested Capital (ROIC) | | | 9.56% | 8.50% | 6.27% | 3.40% | 6.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.05% | 8.96% | 6.58% | 3.60% | 6.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.79% | 32.11% | 22.23% | 12.96% | 20.37% | |