| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 128.40M | 118.70M | 170.30M | 108.90M | 94.50M | |
| Receivables | | | 582.80M | 611.90M | 632.50M | 579.90M | 583.10M | |
| Inventories | | | 639.70M | 610.90M | 677.70M | 790.00M | 562.90M | |
| Other Current Assets | | | 94.20M | 94.60M | 88.50M | 79.70M | 63.50M | |
| Total Current Assets | | | 1.45B | 1.44B | 1.57B | 1.56B | 1.30B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 475.20M | 474.90M | 464.00M | 423.10M | 394.50M | |
| Goodwill | | | 3.53B | 3.29B | 3.27B | 3.25B | 2.50B | |
| Intangibles | | | 1.09B | 1.03B | 1.04B | 1.09B | 428.00M | |
| Other Non-Current Assets | | | 222.50M | 215.10M | 213.30M | 118.70M | 122.60M | |
| Total Non-Current Assets | | | 5.31B | 5.01B | 4.99B | 4.89B | 3.45B | |
| |
| TOTAL ASSETS | | | 6.76B | 6.45B | 6.56B | 6.45B | 4.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 9.30M | N/A | N/A | N/A | |
| Accrued Expenses | | | 449.10M | 429.00M | 461.90M | 494.00M | 452.10M | |
| Accounts Payable | | | 308.80M | 272.80M | 278.90M | 355.00M | 385.70M | |
| Other Current Liabilities | | | 230.30M | 184.00M | 208.80M | 214.10M | 213.90M | |
| Total Current Liabilities | | | 988.20M | 895.10M | 949.60M | 1.06B | 1.05B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.58B | 1.64B | 1.99B | 2.32B | 894.10M | |
| Deferred Taxes/Income | | | 41.30M | 44.40M | 40.00M | 43.30M | 89.80M | |
| Other Non-Current Liabilities | | | 367.60M | 305.40M | 368.30M | 315.70M | 296.10M | |
| Total Non-Current Liabilities | | | 1.99B | 1.99B | 2.40B | 2.68B | 1.28B | |
| |
| TOTAL LIABILITIES | | | 2.98B | 2.88B | 3.35B | 3.74B | 2.33B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.70B | 2.34B | 1.87B | 1.39B | 1.05B | |
| Additional Paid In Capital | | | 1.35B | 1.50B | 1.59B | 1.55B | 1.58B | |
| Common Shares | | | 1.70M | 1.70M | 1.70M | 1.70M | 1.70M | |
| Other Shareholders' Equity | | | -271.70M | -322.30M | -256.50M | -280.50M | -224.10M | |
| Shares Outstanding | | | 163.60M | 164.80M | 165.33M | 164.50M | 165.10M | |
| Tangible Book Value per Share | | | -5.10 | -4.60 | -6.65 | -9.96 | -3.09 | |
| Total Shareholders' Equity | | | 3.78B | 3.56B | 3.22B | 2.71B | 2.42B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.76B | 6.45B | 6.56B | 6.45B | 4.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.46 | 0.62 | 0.86 | 0.37 | |
| Current Ratio | | | 1.46 | 1.60 | 1.65 | 1.47 | 1.24 | |
| Return On Assets (ROA) | | | 9.68% | 9.70% | 9.49% | 7.46% | 11.63% | |
| Return On Equity (ROE) | | | 17.29% | 17.55% | 19.36% | 17.76% | 22.83% | |
| Return On Invested Capital (ROIC) | | | 13.90% | 14.21% | 12.15% | 10.48% | 15.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.22% | 14.53% | 12.53% | 10.70% | 15.73% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 78.17% | 70.94% | 60.53% | 60.78% | 84.06% | |