BIT:1KEMI • FI0009004824
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 231.90M | 262.70M | 211.30M | 239.70M | 115.20M | |||
| Depreciation Amortization | N/A | 187.40M | 203.60M | 211.20M | 203.10M | |||
| Change In Working Capital | -109.90M | -83.60M | -109.30M | -165.40M | -155.20M | |||
| Interest Paid | N/A | 36.80M | 41.60M | 35.10M | 31.90M | |||
| Taxes Paid | 78.40M | 89.60M | 90.80M | 33.50M | 44.00M | |||
| Other non cash items | 294.60M | 118.10M | 240.40M | 114.80M | 57.10M | |||
| OPERATING CASH FLOW | 416.60M | 484.60M | 546.00M | 400.30M | 220.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -193.60M | -167.30M | -204.90M | -197.90M | -168.80M | |||
| Other Investing Activity | 30.80M | 94.50M | 8.20M | 19.90M | 5.90M | |||
| INVESTING CASH FLOW | -162.80M | -72.80M | -196.70M | -178.00M | -162.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -120.40M | -177.40M | -87.80M | -20.60M | 15.70M | |||
| Dividend Paid | N/A | -104.70M | -95.20M | -88.90M | -88.80M | |||
| Other Financing Activity | N/A | -14.50M | -8.30M | -6.90M | -6.40M | |||
| FINANCING CASH FLOW | -282.10M | -296.60M | -191.30M | -116.40M | -79.50M | |||
| Exchange Rate Effect | -5.50M | 1.40M | -6.10M | 2.30M | 5.10M | |||
| CHANGE IN CASH | -33.80M | 116.60M | 151.90M | 108.20M | -17.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 416.60M | 484.60M | 546.00M | 400.30M | 220.20M | |||
| Capital Expenditure | -193.60M | -167.30M | -204.90M | -197.90M | -168.80M | |||
| FREE CASH FLOW | 223.00M | 317.30M | 341.10M | 202.40M | 51.40M | |||
All data in EUR