| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 458.10M | 42.97M | 121.22M | 29.21M | 20.50M | |
| Marketable Securities | | | 830.07M | 966.83M | 432.58M | 56.97M | 600.00K | |
| Receivables | | | 144.16M | 294.65M | 138.75M | 5.00K | 0.00 | |
| Inventories | | | N/A | N/A | N/A | 809.00K | 200.00K | |
| Other Current Assets | | | 38.31M | 15.60M | 12.88M | 15.18M | 29.40M | |
| Total Current Assets | | | 1.47B | 1.32B | 705.43M | 102.17M | 50.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.36B | 1.37B | 872.96M | 565.08M | 377.30M | |
| Investments And Advances | | | 171.92M | 222.61M | N/A | N/A | N/A | |
| Goodwill | | | 131.66M | 131.66M | 8.04M | 8.04M | 0.00 | |
| Intangibles | | | 4.91M | 5.85M | 3.04M | 4.60M | 6.50M | |
| Other Non-Current Assets | | | 184.76M | 135.53M | 373.19M | 81.68M | 18.00M | |
| Total Non-Current Assets | | | 1.86B | 1.86B | 1.26B | 659.41M | 401.80M | |
| |
| TOTAL ASSETS | | | 3.33B | 3.18B | 1.96B | 761.58M | 452.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.53M | 176.57M | 58.78M | 7.12M | 8.00M | |
| Accrued Expenses | | | 103.69M | 117.54M | 43.87M | 181.00K | 100.00K | |
| Accounts Payable | | | 22.12M | 15.16M | 82.99M | 65.58M | 24.70M | |
| Other Current Liabilities | | | 11.16M | 6.49M | 2.24M | 1.18M | 1.20M | |
| Total Current Liabilities | | | 139.50M | 315.76M | 187.89M | 74.06M | 34.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.79B | 644.59M | 7.18M | 8.92M | 13.60M | |
| Deferred Taxes/Income | | | 13.46M | 44.87M | 5.76M | 857.00K | N/A | |
| Other Non-Current Liabilities | | | 4.21M | 3.28M | 997.00K | 519.00K | 1.00M | |
| Total Non-Current Liabilities | | | 1.80B | 692.74M | 13.93M | 10.30M | 14.60M | |
| |
| TOTAL LIABILITIES | | | 1.94B | 1.01B | 201.82M | 84.35M | 48.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -504.61M | -125.89M | -479.22M | -332.64M | -196.10M | |
| Additional Paid In Capital | | | 2.49B | 2.45B | 2.24B | 1.01B | 599.90M | |
| Common Shares | | | 300.00K | 298.00K | 274.00K | 162.00K | 100.00K | |
| Treasury Stock | | | -608.27M | -145.00M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 0.00 | 418.00K | 226.00K | 100.00K | |
| Shares Outstanding | | | 255.75M | 284.33M | 270.90M | 160.18M | 55.70M | |
| Tangible Book Value per Share | | | 4.87 | 7.17 | 6.46 | 4.15 | 7.14 | |
| Total Shareholders' Equity | | | 1.38B | 2.18B | 1.76B | 677.23M | 404.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.33B | 3.18B | 1.96B | 761.58M | 452.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.29 | 0.30 | 0.00 | 0.01 | 0.03 | |
| Current Ratio | | | 10.54 | 4.18 | 3.75 | 1.38 | 1.49 | |
| Return On Assets (ROA) | | | -8.03% | 11.10% | -7.60% | -18.14% | -12.75% | |
| Return On Equity (ROE) | | | -19.32% | 16.24% | -8.47% | -20.40% | -14.28% | |