ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.01B | 204.05M | 316.20M | 241.71M | 79.99M | |
Cash Equivalents | | | 2.39B | 1.97B | 2.96B | 4.25B | 2.12B | |
Receivables | | | 5.66B | 5.65B | 4.66B | 4.61B | 5.29B | |
Other Current Assets | | | 181.22M | 192.78M | 207.89M | 165.08M | 92.36M | |
Total Current Assets | | | 9.24B | 8.02B | 8.14B | 9.27B | 7.59B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.32B | 1.34B | 1.38B | 1.31B | 1.03B | |
Investments And Advances | | | 30.26B | 29.80B | 26.15B | 27.55B | 28.67B | |
Goodwill | | | 1.89B | 1.89B | 1.89B | 1.89B | 1.89B | |
Intangibles | | | 156.27M | 165.24M | 201.21M | 217.29M | 284.38M | |
Other Non-Current Assets | | | 2.16B | 2.00B | 2.33B | 2.06B | 1.58B | |
Total Non-Current Assets | | | 36.02B | 35.45B | 32.15B | 33.26B | 33.61B | |
|
TOTAL ASSETS | | | 45.26B | 43.47B | 40.29B | 42.52B | 41.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 93.77M | 85.83M | |
Accrued Expenses | | | 7.10B | 7.05B | 6.24B | 7.12B | 8.81B | |
Accounts Payable | | | 2.47B | 2.79B | 2.28B | 1.16B | 937.17M | |
Other Current Liabilities | | | 3.36B | 2.81B | 2.39B | 2.12B | 1.91B | |
Total Current Liabilities | | | 12.94B | 12.65B | 10.91B | 10.49B | 11.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.45B | 11.32B | 11.30B | 12.35B | 7.75B | |
Total Non-Current Liabilities | | | 24.34B | 22.60B | 22.56B | 24.37B | 20.03B | |
|
TOTAL LIABILITIES | | | 37.28B | 35.26B | 33.47B | 34.87B | 31.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 320.16M | 808.08M | 660.73M | 1.75B | 3.65B | |
Additional Paid In Capital | | | 7.69B | 7.44B | 6.18B | 5.94B | 5.79B | |
Minority Interest | | | 11.89B | 11.28B | 11.26B | 12.03B | 12.28B | |
Common Shares | | | 7.00K | 7.00K | 7.00K | 7.00K | 7.00K | |
Other Shareholders' Equity | | | -29.03M | -40.33M | -19.13M | -27.48M | -19.63M | |
Shares Outstanding | | | 737.93M | 731.93M | 719.36M | 710.28M | 704.34M | |
Tangible Book Value per Share | | | 8.04 | 8.41 | 6.57 | 7.81 | 10.29 | |
Total Shareholders' Equity | | | 7.98B | 8.21B | 6.82B | 7.66B | 9.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.26B | 43.47B | 40.29B | 42.52B | 41.20B | |
|
Statistics | |
---|
Debt/Equity | | | 1.56 | 1.38 | 1.66 | 1.63 | 0.83 | |
Current Ratio | | | 0.71 | 0.63 | 0.75 | 0.88 | 0.65 | |
Return On Assets (ROA) | | | 5.62% | 6.39% | 3.45% | 4.11% | 14.22% | |
Return On Equity (ROE) | | | 31.89% | 33.81% | 20.40% | 22.83% | 62.16% | |
Return On Invested Capital (ROIC) | | | 16.42% | 18.55% | 9.86% | 10.03% | 37.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.73% | 19.82% | 10.97% | 11.56% | 40.45% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.03% | 21.34% | 11.91% | 12.50% | 43.94% | |