| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.39B | 1.60B | 1.72B | |
| Receivables | | | 4.16B | 4.76B | 4.67B | |
| Inventories | | | 2.58B | 2.87B | 2.94B | |
| Other Current Assets | | | 1.84B | 4.81B | 5.20B | |
| Total Current Assets | | | 9.98B | 14.04B | 14.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.28B | 5.44B | 5.21B | |
| Investments And Advances | | | 310.00M | 290.00M | 360.00M | |
| Goodwill | | | 2.13B | 2.16B | 2.18B | |
| Intangibles | | | 413.00M | 556.00M | 668.00M | |
| Other Non-Current Assets | | | 1.64B | 1.59B | 1.55B | |
| Total Non-Current Assets | | | 9.94B | 10.21B | 10.14B | |
| |
| TOTAL ASSETS | | | 19.92B | 24.25B | 24.67B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.19B | 10.11B | 10.09B | |
| Current Portion Of LT Debt. | | | 188.00M | 275.00M | 242.00M | |
| Accrued Expenses | | | 686.00M | 730.00M | 671.00M | |
| Accounts Payable | | | 3.67B | 4.16B | 4.64B | |
| Other Current Liabilities | | | 1.80B | 1.84B | 1.80B | |
| Total Current Liabilities | | | 8.54B | 17.11B | 17.44B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 282.00M | 679.00M | 1.00B | |
| Deferred Taxes/Income | | | 69.00M | 56.00M | 52.00M | |
| Other Non-Current Liabilities | | | 2.07B | 2.27B | 1.82B | |
| Total Non-Current Liabilities | | | 2.62B | 3.22B | 3.11B | |
| |
| TOTAL LIABILITIES | | | 11.16B | 20.32B | 20.55B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.92B | 2.31B | 2.17B | |
| Additional Paid In Capital | | | 7.60B | 2.35B | 2.35B | |
| Minority Interest | | | 204.00M | 209.00M | 229.00M | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | |
| Other Shareholders' Equity | | | -782.00M | -747.00M | -478.00M | |
| Shares Outstanding | | | 100.05M | 100.05M | 100.05M | |
| Tangible Book Value per Share | | | 62.07 | 12.07 | 12.74 | |
| Total Shareholders' Equity | | | 8.75B | 3.92B | 4.12B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 19.92B | 24.25B | 24.67B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.28 | 2.75 | 2.69 | |
| Current Ratio | | | 1.17 | 0.82 | 0.83 | |
| Return On Assets (ROA) | | | -1.45% | -1.37% | -4.11% | |
| Return On Equity (ROE) | | | -3.30% | -8.49% | -24.58% | |
| Return On Invested Capital (ROIC) | | | 1.28% | 0.29% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.42% | 0.32% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.80% | 0.39% | N/A | |