USA - NYSE:WOR - US9818111026 - Common Stock
TTM (2025-8-31) | 2025 (2025-5-31) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | ||||
---|---|---|---|---|---|---|---|---|
Revenue | 1.20B | 1.15B | 1.25B | 1.42B | 5.24B | |||
Minority Interest Expense | 1.17M | 1.08M | -7.20M | -12.64M | -19.88M | |||
Cost Of Goods | 861.34M | 834.73M | 960.68M | 1.09B | 4.53B | |||
Gross Profit | 338.82M | 319.04M | 285.02M | 323.59M | 714.82M | |||
Operating Expenses | 272.94M | 268.41M | 283.47M | 287.12M | 399.57M | |||
Selling, General, and Administrative Expenses | 272.94M | 268.41M | 283.47M | 287.12M | 399.57M | |||
Operating Income | 65.88M | 50.62M | 1.55M | 36.47M | 315.25M | |||
Interest Income/Expense | 144.34M | 142.75M | 166.13M | 134.96M | 182.30M | |||
Other Income/Expense | -3.86M | -3.22M | -17.13M | -4.50M | 2.71M | |||
Non Recurring Items | -62.66M | -61.34M | -76.54M | -6.65M | 14.02M | |||
Income Before Taxes | 143.70M | 128.81M | 74.01M | 160.29M | 514.29M | |||
Income Tax | 37.92M | 33.84M | 39.03M | 34.53M | 115.02M | |||
Net Income | 106.95M | 96.05M | 110.62M | 256.53M | 379.39M | |||
EBITDA | 115.40M | 98.88M | 82.25M | 149.27M | 414.07M | |||
Per Share Data | ||||||||
EPS Diluted Total Ops | 2.14 | 1.92 | 2.19 | 5.19 | 7.44 | |||
Non GAAP EPS | 3.31 | 3.07 | 4.38 | 5.83 | 7.29 | |||
Statistics | ||||||||
Gross Profit Margin | 28.23% | 27.65% | 22.88% | 22.81% | 13.64% | |||
Profit Margin | 8.91% | 8.33% | 8.88% | 18.08% | 7.24% | |||
Operating Profit Margin | 5.49% | 4.39% | 0.12% | 2.57% | 6.01% |
All data in USD