CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 4.74M | -1.62M | 81.90K | -108.30K | |
Depreciation Amortization | | | 1.85M | 492.90K | 256.60K | 169.30K | |
Change In Working Capital | | | 520.40K | -4.73M | -25.90M | 774.50K | |
Interest Paid | | | 49.00K | 19.90K | 137.70K | 68.70K | |
Taxes Paid | | | 5.60K | 15.50K | 0.00 | 63.00K | |
Other non cash items | | | 9.68M | 290.90K | -2.70K | -56.10K | |
OPERATING CASH FLOW | | | 16.79M | -5.57M | -25.56M | 779.40K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -7.33M | -873.10K | -506.70K | -129.20K | |
Other Investing Activity | | | -38.88M | 298.20K | 63.10K | 1.60K | |
INVESTING CASH FLOW | | | -46.21M | -574.90K | -443.60K | -127.60K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 6.98M | 159.40K | -2.37M | -101.60K | |
Stock Issued/Repurchased | | | 0.00 | -398.20K | N/A | N/A | |
Other Financing Activity | | | -49.00K | 37.85M | 31.90M | 931.30K | |
FINANCING CASH FLOW | | | 6.93M | 37.61M | 29.52M | 829.70K | |
|
CHANGE IN CASH | | | -22.49M | 31.47M | 3.51M | 1.48M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 16.79M | -5.57M | -25.56M | 779.40K | |
Capital Expenditure | | | -7.33M | -873.10K | -506.70K | -129.20K | |
FREE CASH FLOW | | | 9.46M | -6.44M | -26.07M | 650.20K | |