| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 12.60M | 23.68M | 62.60M | 121.70M | 93.80M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 25.30M | |
| Receivables | | | 1.74M | 1.27M | 4.10M | 1.40M | 100.00K | |
| Inventories | | | 9.94M | 8.50M | 6.60M | 2.60M | 2.20M | |
| Other Current Assets | | | 2.09M | 2.78M | 4.30M | 4.60M | 10.70M | |
| Total Current Assets | | | 26.36M | 36.23M | 77.70M | 130.30M | 132.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.04M | 11.91M | 15.60M | 14.40M | 12.30M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 1.11M | 1.13M | 2.10M | 2.30M | 2.30M | |
| Intangibles | | | 35.73M | 36.50M | 58.30M | 62.10M | 62.20M | |
| Other Non-Current Assets | | | 1.21M | 1.18M | 1.40M | 1.30M | 600.00K | |
| Total Non-Current Assets | | | 49.08M | 50.72M | 77.40M | 80.00M | 77.40M | |
| |
| TOTAL ASSETS | | | 75.44M | 86.95M | 155.10M | 210.30M | 209.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 48.74M | 50.77M | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 6.19M | 6.60M | 14.80M | 16.10M | 12.20M | |
| Accounts Payable | | | 8.87M | 6.43M | 13.00M | 4.30M | 3.70M | |
| Other Current Liabilities | | | 13.79M | 11.93M | 9.20M | 12.20M | 1.40M | |
| Total Current Liabilities | | | 77.59M | 75.74M | 36.90M | 32.60M | 17.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 48.90M | 28.40M | 16.30M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 3.32M | 3.69M | 5.10M | 5.40M | 4.00M | |
| Total Non-Current Liabilities | | | 3.32M | 3.69M | 54.00M | 33.80M | 20.40M | |
| |
| TOTAL LIABILITIES | | | 80.91M | 79.42M | 90.90M | 66.40M | 37.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -600.35M | -582.45M | -489.60M | -378.40M | -308.60M | |
| Additional Paid In Capital | | | 108.01M | 107.43M | 90.00M | 81.60M | 75.50M | |
| Common Shares | | | 455.06M | 454.21M | 442.30M | 442.20M | 403.50M | |
| Other Shareholders' Equity | | | 31.81M | 28.33M | 21.40M | -1.60M | 1.30M | |
| Shares Outstanding | | | 25.24M | 23.92M | 8.60M | 8.60M | 8.20M | |
| Tangible Book Value per Share | | | -1.68 | -1.26 | 0.44 | 9.24 | 13.07 | |
| Total Shareholders' Equity | | | -5.47M | 7.53M | 64.20M | 143.90M | 171.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.44M | 86.95M | 155.10M | 210.30M | 209.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.76 | 0.20 | 0.09 | |
| Current Ratio | | | 0.34 | 0.48 | 2.11 | 4.00 | 7.63 | |
| Return On Assets (ROA) | | | -111.34% | -107.92% | -73.05% | -33.17% | -22.08% | |
| Return On Equity (ROE) | | | N/A | -1246.73% | -176.48% | -48.47% | -26.92% | |