US88830M1027 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 83.71M | 179.19M | 49.89M | -65.10M | -51.50M | |||
Depreciation Amortization | 42.43M | 42.75M | 47.99M | 54.70M | 54.40M | |||
Income Taxes - Deferred | -2.08M | -23.39M | -14.18M | -3.00M | -2.30M | |||
Change In Working Capital | 32.29M | -25.07M | -84.17M | 46.50M | 51.80M | |||
Interest Paid | 30.27M | 31.60M | 34.58M | 29.20M | 32.50M | |||
Taxes Paid | 21.80M | 24.11M | 16.26M | 12.40M | 10.40M | |||
Other non cash items | 23.00M | -12.80M | 11.20M | 24.20M | -6.90M | |||
OPERATING CASH FLOW | 179.35M | 160.68M | 10.73M | 57.20M | 45.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -60.80M | -46.97M | -38.80M | -21.70M | -36.40M | |||
Other Investing Activity | 3.88M | 10.22M | 1.20M | 54.90M | -56.20M | |||
INVESTING CASH FLOW | -56.92M | -36.75M | -37.60M | 33.20M | -92.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -20.94M | -35.80M | 14.97M | -34.80M | 33.30M | |||
Stock Issued/Repurchased | -32.58M | -25.00M | N/A | N/A | N/A | |||
Dividend Paid | N/A | 0.00 | 0.00 | -600.00K | -1.20M | |||
Other Financing Activity | -2.50M | -511.00K | -1.02M | -3.20M | N/A | |||
FINANCING CASH FLOW | -56.02M | -61.31M | 13.95M | -38.60M | 32.10M | |||
Exchange Rate Effect | -5.74M | -1.15M | -6.40M | -1.30M | 100.00K | |||
CHANGE IN CASH | 60.67M | 61.47M | -19.32M | 50.50M | -15.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 179.35M | 160.68M | 10.73M | 57.20M | 45.40M | |||
Capital Expenditure | -60.80M | -46.97M | -38.80M | -21.70M | -36.40M | |||
FREE CASH FLOW | 118.55M | 113.70M | -28.08M | 35.50M | 9.00M |
All data in USD