| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 126.10M | 290.90M | 370.49M | 149.42M | 167.46M | |
| Cash Equivalents | | | 421.08M | 384.36M | 223.42M | 422.86M | 105.70M | |
| Marketable Securities | | | 2.44B | 2.37B | 3.01B | 957.69M | 442.82M | |
| Receivables | | | 2.86B | 2.41B | 2.85B | 2.86B | 1.54B | |
| Inventories | | | 3.51B | 3.71B | 3.92B | 3.99B | 2.67B | |
| Other Current Assets | | | 4.48M | 72.50M | 128.13M | 88.92M | 48.29M | |
| Total Current Assets | | | 9.36B | 9.24B | 10.50B | 8.47B | 4.98B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.36B | 6.27B | 6.21B | 5.67B | 5.93B | |
| Investments And Advances | | | 2.39B | 2.55B | 2.01B | 1.66B | 1.70B | |
| Goodwill | | | N/A | 1.09B | 1.10B | 1.09B | 1.08B | |
| Intangibles | | | 1.36B | 267.73M | 273.40M | 247.46M | 287.53M | |
| Other Non-Current Assets | | | 833.68M | 877.85M | 824.05M | 249.56M | 270.62M | |
| Total Non-Current Assets | | | 11.11B | 11.21B | 10.58B | 9.08B | 9.47B | |
| |
| TOTAL ASSETS | | | 20.47B | 20.45B | 21.08B | 17.55B | 14.45B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 14.46M | 21.22M | 94.00K | 60.00K | |
| Current Portion Of LT Debt. | | | 378.79M | 456.03M | 551.74M | 710.80M | 254.03M | |
| Accrued Expenses | | | N/A | 270.02M | 301.21M | 224.63M | 174.79M | |
| Accounts Payable | | | 830.17M | 880.26M | 1.11B | 1.18B | 845.26M | |
| Other Current Liabilities | | | 1.09B | 1.02B | 920.23M | 673.45M | 285.50M | |
| Total Current Liabilities | | | 2.29B | 2.64B | 2.90B | 2.79B | 1.56B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 98.73M | 111.83M | 144.90M | 130.05M | 194.13M | |
| Deferred Taxes/Income | | | 463.02M | 503.94M | 631.61M | 269.07M | 274.72M | |
| Other Non-Current Liabilities | | | 350.63M | 383.86M | 372.98M | 328.27M | 315.24M | |
| Total Non-Current Liabilities | | | 1.13B | 1.22B | 1.34B | 856.11M | 929.21M | |
| |
| TOTAL LIABILITIES | | | 3.42B | 3.86B | 4.24B | 3.64B | 2.49B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.49B | 17.29B | 16.26B | 13.25B | 11.22B | |
| Additional Paid In Capital | | | 0.00 | 609.73M | 609.73M | 609.73M | 609.73M | |
| Minority Interest | | | 218.09M | 220.58M | 187.47M | 128.73M | 145.12M | |
| Common Shares | | | 1.07B | 1.16B | 1.18B | 1.18B | 1.18B | |
| Treasury Stock | | | -572.23M | -1.36B | -213.74M | N/A | N/A | |
| Other Shareholders' Equity | | | -947.96M | -1.11B | -990.17M | -1.14B | -1.05B | |
| Shares Outstanding | | | 1.04B | 1.08B | 1.17B | 1.18B | 1.18B | |
| Tangible Book Value per Share | | | 15.09 | 14.05 | 13.24 | 10.65 | 8.97 | |
| Total Shareholders' Equity | | | 17.04B | 16.59B | 16.84B | 13.91B | 11.96B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.47B | 20.45B | 21.08B | 17.55B | 14.45B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Current Ratio | | | 4.08 | 3.50 | 3.62 | 3.04 | 3.19 | |
| Return On Assets (ROA) | | | 9.77% | 9.96% | 18.58% | 14.55% | 7.61% | |
| Return On Equity (ROE) | | | 11.74% | 12.27% | 23.26% | 18.36% | 9.20% | |
| Return On Invested Capital (ROIC) | | | 10.23% | 11.80% | 19.59% | 17.36% | 5.08% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.15% | 13.96% | 23.83% | 19.16% | 5.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.33% | 15.34% | 26.24% | 21.27% | 5.97% | |