| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 791.96M | 970.04M | 868.95M | 889.70M | 681.50M | |
| Receivables | | | 163.98M | 111.61M | 224.64M | 169.40M | 117.00M | |
| Inventories | | | 3.37B | 3.15B | 3.34B | 3.17B | 3.05B | |
| Other Current Assets | | | N/A | N/A | 8.46M | 20.50M | 11.80M | |
| Total Current Assets | | | 4.33B | 4.24B | 4.44B | 4.25B | 3.87B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.11M | 66.27M | 66.40M | 63.90M | 73.70M | |
| Investments And Advances | | | 190.90M | 173.92M | 131.82M | 129.80M | 118.10M | |
| Goodwill | | | N/A | N/A | N/A | 139.30M | 139.30M | |
| Intangibles | | | 156.60M | 156.60M | 156.60M | 17.30M | 17.30M | |
| Other Non-Current Assets | | | 70.04M | 61.21M | 51.55M | 41.40M | 62.50M | |
| Total Non-Current Assets | | | 661.08M | 656.00M | 475.05M | 466.50M | 471.20M | |
| |
| TOTAL ASSETS | | | 4.99B | 4.89B | 4.91B | 4.72B | 4.34B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 366.40M | 397.17M | 373.97M | 364.30M | 357.90M | |
| Accounts Payable | | | 72.34M | 68.23M | 64.83M | 62.30M | 84.90M | |
| Other Current Liabilities | | | 41.23M | 50.23M | 67.13M | 59.50M | 90.20M | |
| Total Current Liabilities | | | 479.96M | 515.62M | 505.93M | 486.10M | 533.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.18B | 1.02B | 1.38B | 1.38B | 1.34B | |
| Other Non-Current Liabilities | | | 28.77M | 18.17M | 12.43M | 19.20M | 17.90M | |
| Total Non-Current Liabilities | | | 1.21B | 1.04B | 1.40B | 1.40B | 1.36B | |
| |
| TOTAL LIABILITIES | | | 1.69B | 1.56B | 1.90B | 1.89B | 1.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.30B | 3.33B | 3.01B | 2.83B | 2.36B | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 3.70M | 91.10M | |
| Minority Interest | | | 99.00K | 12.00K | 2.68M | 4.10M | 0.00 | |
| Common Shares | | | 860.00K | 925.00K | 955.00K | 1.00M | 1.10M | |
| Shares Outstanding | | | 85.99M | 92.45M | 95.53M | 101.00M | 109.60M | |
| Tangible Book Value per Share | | | 36.58 | 34.39 | 29.88 | 26.49 | 20.90 | |
| Total Shareholders' Equity | | | 3.30B | 3.34B | 3.01B | 2.83B | 2.45B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.99B | 4.89B | 4.91B | 4.72B | 4.34B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.36 | 0.31 | 0.46 | 0.49 | 0.55 | |
| Current Ratio | | | 9.02 | 8.21 | 8.77 | 8.75 | 7.25 | |
| Return On Assets (ROA) | | | 6.22% | 9.36% | 6.99% | 12.21% | 10.82% | |
| Return On Equity (ROE) | | | 9.39% | 13.73% | 11.42% | 20.34% | 19.17% | |
| Return On Invested Capital (ROIC) | | | 6.45% | 9.82% | 7.23% | 13.55% | 11.95% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.82% | 12.62% | 9.01% | 17.16% | 14.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.16% | 13.22% | 9.42% | 18.00% | 15.33% | |