NYSE:TNL - New York Stock Exchange, Inc. - US8941641024 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 418.00M | 411.00M | 396.00M | 357.00M | 308.00M | |||
Depreciation Amortization | 117.00M | 115.00M | 112.00M | 119.00M | 124.00M | |||
Income Taxes - Deferred | 26.00M | 26.00M | 8.00M | -4.00M | -39.00M | |||
Change In Working Capital | -520.00M | -567.00M | -584.00M | -429.00M | -26.00M | |||
Interest Paid | 243.00M | 245.00M | 239.00M | 189.00M | 207.00M | |||
Taxes Paid | 81.00M | 100.00M | 144.00M | 153.00M | 110.00M | |||
Other non cash items | 497.00M | 479.00M | 418.00M | 399.00M | 201.00M | |||
OPERATING CASH FLOW | 538.00M | 464.00M | 350.00M | 442.00M | 568.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -90.00M | -125.00M | -80.00M | -54.00M | -94.00M | |||
Other Investing Activity | 1.00M | 1.00M | 0.00 | 4.00M | 1.00M | |||
INVESTING CASH FLOW | -89.00M | -124.00M | -80.00M | -50.00M | -93.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -273.00M | -59.00M | -12.00M | 331.00M | -1.11B | |||
Stock Issued/Repurchased | -262.00M | -219.00M | -300.00M | -341.00M | -14.00M | |||
Dividend Paid | -145.00M | -142.00M | -136.00M | -135.00M | -109.00M | |||
Other Financing Activity | -44.00M | -38.00M | -52.00M | -51.00M | -59.00M | |||
FINANCING CASH FLOW | -724.00M | -458.00M | -500.00M | -196.00M | -1.29B | |||
Exchange Rate Effect | -5.00M | -11.00M | 0.00 | -5.00M | -7.00M | |||
CHANGE IN CASH | -280.00M | -129.00M | -230.00M | 191.00M | -820.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 538.00M | 464.00M | 350.00M | 442.00M | 568.00M | |||
Capital Expenditure | -90.00M | -125.00M | -80.00M | -54.00M | -94.00M | |||
FREE CASH FLOW | 448.00M | 339.00M | 270.00M | 388.00M | 474.00M |
All data in USD