ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 212.00M | 167.00M | 282.00M | 550.00M | 369.00M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.74B | 2.77B | 2.71B | 2.53B | 2.44B | |
Inventories | | | 1.25B | 1.23B | 1.14B | 1.19B | 1.22B | |
Other Current Assets | | | 419.00M | 376.00M | 405.00M | 340.00M | 355.00M | |
Total Current Assets | | | 4.63B | 4.54B | 4.53B | 4.61B | 4.38B | |
|
Non-Current Assets | |
---|
PPE Net | | | 644.00M | 638.00M | 701.00M | 720.00M | 768.00M | |
Investments And Advances | | | N/A | 35.00M | 33.00M | 21.00M | 21.00M | |
Goodwill | | | 972.00M | 966.00M | 962.00M | 955.00M | 961.00M | |
Intangibles | | | 208.00M | 209.00M | 199.00M | 207.00M | 219.00M | |
Other Non-Current Assets | | | 359.00M | 217.00M | 179.00M | 173.00M | 177.00M | |
Total Non-Current Assets | | | 2.18B | 2.19B | 2.21B | 2.14B | 2.21B | |
|
TOTAL ASSETS | | | 6.81B | 6.74B | 6.74B | 6.76B | 6.59B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 696.00M | 699.00M | 698.00M | 752.00M | 803.00M | |
Accounts Payable | | | 69.00M | 67.00M | 73.00M | 65.00M | 62.00M | |
Other Current Liabilities | | | 483.00M | 457.00M | 464.00M | 412.00M | 382.00M | |
Total Current Liabilities | | | 1.25B | 1.22B | 1.24B | 1.23B | 1.25B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.59B | 5.59B | 5.65B | 5.64B | 5.31B | |
Deferred Taxes/Income | | | 745.00M | 722.00M | 687.00M | 679.00M | 686.00M | |
Other Non-Current Liabilities | | | 82.00M | 79.00M | 87.00M | 111.00M | 136.00M | |
Total Non-Current Liabilities | | | 6.41B | 6.39B | 6.42B | 6.44B | 6.14B | |
|
TOTAL LIABILITIES | | | 7.66B | 7.62B | 7.66B | 7.67B | 7.39B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.44B | 2.33B | 2.07B | 1.81B | 1.59B | |
Additional Paid In Capital | | | 4.35B | 4.33B | 4.28B | 4.24B | 4.19B | |
Minority Interest | | | -1.00M | 1.00M | 1.00M | 9.00M | 7.00M | |
Common Shares | | | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
Treasury Stock | | | -7.57B | -7.43B | -7.20B | -6.89B | -6.53B | |
Other Shareholders' Equity | | | -66.00M | -112.00M | -70.00M | -79.00M | -48.00M | |
Shares Outstanding | | | 65.01M | 67.12M | 71.43M | 78.40M | 85.93M | |
Tangible Book Value per Share | | | -31.26 | -30.63 | -29.11 | -26.47 | -23.05 | |
Total Shareholders' Equity | | | -852.00M | -881.00M | -918.00M | -913.00M | -801.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.81B | 6.74B | 6.74B | 6.76B | 6.59B | |
|
Statistics | |
---|
Debt/Equity | | | -6.56 | -6.35 | -6.15 | -6.18 | -6.63 | |
Current Ratio | | | 3.71 | 3.72 | 3.67 | 3.75 | 3.51 | |
Return On Assets (ROA) | | | 5.83% | 6.10% | 5.88% | 5.28% | 4.68% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 10.78% | 10.53% | 10.49% | 9.48% | 8.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.21% | 10.85% | 11.05% | 10.52% | 9.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.38% | 13.91% | 14.21% | 13.73% | 12.53% | |