| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 240.00M | 167.00M | 282.00M | 550.00M | 369.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.77B | 2.77B | 2.71B | 2.53B | 2.44B | |
| Inventories | | | 1.27B | 1.23B | 1.14B | 1.19B | 1.22B | |
| Other Current Assets | | | 404.00M | 376.00M | 405.00M | 340.00M | 355.00M | |
| Total Current Assets | | | 4.68B | 4.54B | 4.53B | 4.61B | 4.38B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 683.00M | 638.00M | 701.00M | 720.00M | 768.00M | |
| Investments And Advances | | | null | 35.00M | 33.00M | 21.00M | 21.00M | |
| Goodwill | | | 971.00M | 966.00M | 962.00M | 955.00M | 961.00M | |
| Intangibles | | | 204.00M | 209.00M | 199.00M | 207.00M | 219.00M | |
| Other Non-Current Assets | | | 356.00M | 217.00M | 179.00M | 173.00M | 177.00M | |
| Total Non-Current Assets | | | 2.21B | 2.19B | 2.21B | 2.14B | 2.21B | |
| |
| TOTAL ASSETS | | | 6.89B | 6.74B | 6.74B | 6.76B | 6.59B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 678.00M | 699.00M | 698.00M | 752.00M | 803.00M | |
| Accounts Payable | | | 66.00M | 67.00M | 73.00M | 65.00M | 62.00M | |
| Other Current Liabilities | | | 489.00M | 457.00M | 464.00M | 412.00M | 382.00M | |
| Total Current Liabilities | | | 1.23B | 1.22B | 1.24B | 1.23B | 1.25B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.58B | 5.59B | 5.65B | 5.64B | 5.31B | |
| Deferred Taxes/Income | | | 763.00M | 722.00M | 687.00M | 679.00M | 686.00M | |
| Other Non-Current Liabilities | | | 139.00M | 79.00M | 87.00M | 111.00M | 136.00M | |
| Total Non-Current Liabilities | | | 6.48B | 6.39B | 6.42B | 6.44B | 6.14B | |
| |
| TOTAL LIABILITIES | | | 7.71B | 7.62B | 7.66B | 7.67B | 7.39B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.51B | 2.33B | 2.07B | 1.81B | 1.59B | |
| Additional Paid In Capital | | | 4.38B | 4.33B | 4.28B | 4.24B | 4.19B | |
| Minority Interest | | | 0 | 1.00M | 1.00M | 9.00M | 7.00M | |
| Common Shares | | | 3.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Treasury Stock | | | -7.64B | -7.43B | -7.20B | -6.89B | -6.53B | |
| Other Shareholders' Equity | | | -69.00M | -112.00M | -70.00M | -79.00M | -48.00M | |
| Shares Outstanding | | | 64.33M | 67.12M | 71.43M | 78.40M | 85.93M | |
| Tangible Book Value per Share | | | -31.0282 | -30.6303 | -29.1051 | -26.4681 | -23.0536 | |
| Total Shareholders' Equity | | | -821.00M | -881.00M | -918.00M | -913.00M | -801.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.89B | 6.74B | 6.74B | 6.76B | 6.59B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -6.79 | -6.35 | -6.15 | -6.18 | -6.63 | |
| Current Ratio | | | 3.79 | 3.72 | 3.67 | 3.75 | 3.51 | |
| Return On Assets (ROA) | | | 5.96% | 6.10% | 5.88% | 5.28% | 4.68% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 10.73% | 10.53% | 10.49% | 9.48% | 8.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.20% | 10.85% | 11.05% | 10.52% | 9.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.31% | 13.91% | 14.21% | 13.73% | 12.53% | |