| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 369.30K | 105.50K | 105.40K | 2.06M | 5.15M | |
| Receivables | | | 277.40K | 2.50K | 14.60K | 151.90K | 72.60K | |
| Other Current Assets | | | 12.30K | 76.50K | 102.60K | 136.40K | 68.80K | |
| Total Current Assets | | | 659.10K | 184.60K | 222.60K | 2.35M | 5.29M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.15M | 4.19M | 28.17M | 27.53M | 22.96M | |
| Investments And Advances | | | 300.00K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 0.00 | 15.10K | 15.10K | 42.30K | 72.30K | |
| Total Non-Current Assets | | | 4.45M | 4.20M | 28.19M | 27.57M | 23.04M | |
| |
| TOTAL ASSETS | | | 5.10M | 4.39M | 28.41M | 29.92M | 28.33M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.74M | 1.52M | 204.20K | 32.20K | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 26.50K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 86.10K | |
| Accounts Payable | | | 592.90K | 561.10K | 1.24M | 785.70K | 799.70K | |
| Other Current Liabilities | | | 0.00 | 3.16M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.33M | 5.24M | 1.44M | 818.00K | 912.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.20K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 13.30K | |
| |
| TOTAL LIABILITIES | | | 2.33M | 5.24M | 1.44M | 818.00K | 925.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.24M | -27.55M | 607.20K | 4.51M | 6.52M | |
| Common Shares | | | 26.99M | 26.61M | 26.37M | 24.55M | 20.88M | |
| Other Shareholders' Equity | | | 34.40K | 82.40K | -12.90K | 45.10K | N/A | |
| Shares Outstanding | | | 71.15M | 68.15M | 66.56M | 61.67M | 52.68M | |
| Tangible Book Value per Share | | | 0.04 | -0.01 | 0.41 | 0.47 | 0.52 | |
| Total Shareholders' Equity | | | 2.78M | -855.30K | 26.96M | 29.11M | 27.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.10M | 4.39M | 28.41M | 29.92M | 28.33M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 0.28 | 0.04 | 0.15 | 2.87 | 5.80 | |
| Return On Assets (ROA) | | | -479.56% | -648.24% | -15.66% | -7.20% | -7.68% | |
| Return On Equity (ROE) | | | -881.66% | N/A | -16.50% | -7.40% | -7.93% | |