| MRQ (2023-12-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2020-12-31) | 2020 (2019-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 7.95M | 15.53M | 33.44M | 14.69M | 2.88M | |||
| Receivables | 1.72M | 4.40M | 2.56M | 840.00K | 710.00K | |||
| Inventories | 10.01M | 8.41M | 6.33M | 1.63M | 990.00K | |||
| Other Current Assets | 1.27M | 2.36M | 2.47M | 1.06M | 780.00K | |||
| Total Current Assets | 20.95M | 30.69M | 44.79M | 18.23M | 5.36M | |||
| Non-Current Assets | ||||||||
| PPE Net | 9.99M | 10.92M | 1.65M | 1.32M | 1.77M | |||
| Investments And Advances | 0.00 | 720.00K | 140.00K | N/A | N/A | |||
| Goodwill | 1.02M | 1.08M | 1.18M | 1.40M | 1.33M | |||
| Intangibles | 99.00K | 320.00K | 620.00K | 990.00K | 1.31M | |||
| Other Non-Current Assets | 601.00K | 730.00K | 260.00K | 290.00K | 500.00K | |||
| Total Non-Current Assets | 11.71M | 13.76M | 3.86M | 4.00M | 4.90M | |||
| TOTAL ASSETS | 32.66M | 44.45M | 48.65M | 22.23M | 10.26M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 180.00K | 0.00 | 10.15M | 10.46M | |||
| Current Portion Of LT Debt. | 0.00 | 12.00M | 180.00K | 10.00M | 5.00M | |||
| Accrued Expenses | 1.80M | 1.86M | 1.17M | 1.22M | 1.16M | |||
| Accounts Payable | 9.31M | 7.90M | 3.59M | 3.18M | 2.38M | |||
| Other Current Liabilities | 1.31M | 0.00 | 350.00K | 2.14M | 1.69M | |||
| Total Current Liabilities | 12.41M | 21.94M | 5.29M | 26.69M | 20.69M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | N/A | 0.00 | 12.00M | 15.39M | 26.17M | |||
| Other Non-Current Liabilities | 2.00M | 2.90M | -180.00K | -20.15M | N/A | |||
| Total Non-Current Liabilities | 2.00M | 2.90M | 12.00M | 15.39M | 26.17M | |||
| TOTAL LIABILITIES | 14.41M | 24.84M | 17.29M | 42.08M | 46.86M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -242.15M | -209.24M | -178.64M | -161.82M | -143.92M | |||
| Additional Paid In Capital | 262.32M | 230.27M | 211.19M | 142.74M | 22.40M | |||
| Common Shares | 6.00K | 10.00K | 10.00K | 0.00 | 85.66M | |||
| Other Shareholders' Equity | -1.93M | -1.43M | -1.20M | -770.00K | -740.00K | |||
| Shares Outstanding | 63.26M | 57.05M | 53.38M | 40.28M | 35.14M | |||
| Tangible Book Value per Share | 0.27 | 0.32 | 0.55 | -0.55 | -3.55 | |||
| Total Shareholders' Equity | 18.25M | 19.62M | 31.36M | -19.86M | -36.60M | |||
| TOTAL LIABILITIES AND EQUITY | 32.66M | 44.45M | 48.65M | 22.23M | 10.26M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.38 | -1.29 | -1.00 | |||
| Current Ratio | 1.69 | 1.40 | 8.47 | 0.68 | 0.26 | |||
| Return On Assets (ROA) | -127.67% | -68.84% | -21.05% | -80.57% | -148.93% | |||
| Return On Equity (ROE) | -228.50% | -155.96% | -32.65% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21