ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.06M | 1.88M | 84.70K | 2.82M | 7.82M | |
Receivables | | | 247.20K | 233.40K | 18.10K | 39.70K | 344.90K | |
Other Current Assets | | | 233.90K | 83.00K | 88.10K | 107.80K | 85.10K | |
Total Current Assets | | | 1.54M | 2.20M | 190.90K | 2.97M | 8.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | 54.97M | 54.82M | 51.15M | 47.38M | 39.03M | |
Total Non-Current Assets | | | 54.97M | 54.82M | 51.15M | 47.38M | 39.03M | |
|
TOTAL ASSETS | | | 56.52M | 57.02M | 51.34M | 50.35M | 47.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.00K | 33.30K | 28.70K | 24.70K | 21.10K | |
Accrued Expenses | | | 32.50K | 26.00K | 26.00K | 26.00K | 18.00K | |
Accounts Payable | | | 76.30K | 289.70K | 208.80K | 71.70K | 140.20K | |
Other Current Liabilities | | | 184.80K | 62.40K | 587.00K | 1.13M | 1.39M | |
Total Current Liabilities | | | 318.50K | 411.40K | 850.60K | 1.25M | 1.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.50K | 18.40K | 51.60K | 80.40K | 105.00K | |
Deferred Taxes/Income | | | 4.14M | 4.14M | 4.01M | 4.32M | 4.07M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 4.16M | 4.16M | 4.06M | 4.40M | 4.18M | |
|
TOTAL LIABILITIES | | | 4.48M | 4.57M | 4.91M | 5.65M | 5.75M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -35.80M | -35.15M | -33.10M | -31.36M | -29.25M | |
Additional Paid In Capital | | | 13.77M | 13.53M | 13.06M | 12.21M | 10.65M | |
Common Shares | | | 74.06M | 74.06M | 66.47M | 63.85M | 60.13M | |
Shares Outstanding | | | 290.98M | 290.98M | 224.45M | 194.55M | 166.97M | |
Tangible Book Value per Share | | | 0.18 | 0.18 | 0.21 | 0.23 | 0.25 | |
Total Shareholders' Equity | | | 52.03M | 52.44M | 46.43M | 44.70M | 41.53M | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.52M | 57.02M | 51.34M | 50.35M | 47.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 4.84 | 5.34 | 0.22 | 2.38 | 5.27 | |
Return On Assets (ROA) | | | -3.85% | -3.60% | -3.38% | -4.20% | -10.34% | |
Return On Equity (ROE) | | | -4.18% | -3.91% | -3.74% | -4.73% | -11.77% | |