ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 144.71M | 69.33M | 75.05M | 93.10M | 203.40M | |
Marketable Securities | | | 377.88M | 384.28M | 179.82M | 368.20M | 136.20M | |
Receivables | | | 140.83M | 142.08M | 144.16M | 165.50M | 148.90M | |
Inventories | | | 44.02M | 54.29M | 77.41M | 91.50M | 86.00M | |
Other Current Assets | | | 31.42M | 36.09M | 16.68M | 15.80M | 27.00M | |
Total Current Assets | | | 738.87M | 686.07M | 493.11M | 734.20M | 601.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.95M | 36.02M | 42.52M | 44.10M | 52.30M | |
Investments And Advances | | | N/A | 0.00 | 16.62M | 93.90M | 119.20M | |
Goodwill | | | 117.02M | 117.02M | 117.02M | 117.00M | 117.50M | |
Intangibles | | | 481.31M | 521.91M | 599.89M | 702.50M | 784.70M | |
Other Non-Current Assets | | | 12.26M | 7.05M | 8.51M | 10.90M | 13.90M | |
Total Non-Current Assets | | | 643.54M | 682.00M | 784.56M | 968.30M | 1.09B | |
|
TOTAL ASSETS | | | 1.38B | 1.37B | 1.28B | 1.70B | 1.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 402.00M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 250.44M | 240.47M | 231.88M | 237.50M | 241.10M | |
Accounts Payable | | | 8.21M | 4.59M | 1.96M | 10.50M | 9.30M | |
Other Current Liabilities | | | 27.70M | 47.34M | 56.35M | 38.00M | 65.00M | |
Total Current Liabilities | | | 286.36M | 292.40M | 290.20M | 688.00M | 315.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 379.30M | |
Deferred Taxes/Income | | | 0.00 | 4.96M | 24.96M | 49.80M | 85.40M | |
Other Non-Current Liabilities | | | 32.15M | 34.98M | 41.00M | 78.50M | 93.30M | |
Total Non-Current Liabilities | | | 32.15M | 39.94M | 65.96M | 128.30M | 557.90M | |
|
TOTAL LIABILITIES | | | 318.50M | 332.34M | 356.16M | 816.30M | 873.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 567.10M | 556.43M | 482.56M | 481.20M | 379.90M | |
Additional Paid In Capital | | | 496.95M | 479.44M | 439.49M | 408.10M | 434.30M | |
Common Shares | | | 56.00K | 56.00K | 55.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -200.00K | -189.00K | -593.00K | -3.20M | 1.50M | |
Shares Outstanding | | | 56.12M | 55.74M | 54.72M | 54.30M | 53.30M | |
Tangible Book Value per Share | | | 8.30 | 7.12 | 3.74 | 1.23 | -1.62 | |
Total Shareholders' Equity | | | 1.06B | 1.04B | 921.52M | 886.20M | 815.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.38B | 1.37B | 1.28B | 1.70B | 1.69B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.46 | |
Current Ratio | | | 2.58 | 2.35 | 1.70 | 1.07 | 1.91 | |
Return On Assets (ROA) | | | 4.67% | 5.40% | 0.10% | 3.57% | 3.16% | |
Return On Equity (ROE) | | | 6.06% | 7.13% | 0.14% | 6.85% | 6.54% | |
Return On Invested Capital (ROIC) | | | 4.10% | 5.18% | 0.93% | 2.00% | 4.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.83% | 8.95% | 1.25% | 2.97% | 6.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 58.46% | 20.89% | 50.46% | |