US82536T1079 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.72M | 6.39M | -4.43M | 1.23M | 1.80M | |||
Depreciation Amortization | 10.64M | 9.20M | 6.83M | 5.59M | 4.98M | |||
Income Taxes - Deferred | 541.00K | 690.00K | N/A | N/A | N/A | |||
Change In Working Capital | -2.02M | -3.14M | 1.53M | -380.00K | 3.86M | |||
Interest Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Taxes Paid | N/A | N/A | 0.00 | 0.00 | 50.00K | |||
Other non cash items | 4.51M | -950.00K | 5.90M | 4.77M | 3.06M | |||
OPERATING CASH FLOW | 10.95M | 12.18M | 9.82M | 11.21M | 13.69M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.49M | -10.92M | -7.90M | -4.13M | -4.91M | |||
Other Investing Activity | -10.99M | -4.62M | 20.00K | -14.63M | N/A | |||
INVESTING CASH FLOW | -16.48M | -15.54M | -7.88M | -18.76M | -4.91M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 7.00M | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -5.45M | -2.55M | -2.70M | -1.30M | 5.05M | |||
Other Financing Activity | -760.00K | 800.00K | 430.00K | 350.00K | 430.00K | |||
FINANCING CASH FLOW | 795.00K | -1.75M | -2.27M | -960.00K | 5.48M | |||
Exchange Rate Effect | -37.00K | -50.00K | -80.00K | 0.00 | 10.00K | |||
CHANGE IN CASH | -4.78M | -5.16M | -410.00K | -8.51M | 14.27M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 10.95M | 12.18M | 9.82M | 11.21M | 13.69M | |||
Capital Expenditure | -5.49M | -10.92M | -7.90M | -4.13M | -4.91M | |||
FREE CASH FLOW | 5.46M | 1.26M | 1.92M | 7.08M | 8.78M |
All data in USD