| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | 50.00K | |
| Cash Equivalents | | | 63.65M | 63.61M | 135.34M | 24.60M | 47.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 70.22M | 62.92M | 56.09M | 80.90M | 90.20M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 7.49M | 7.95M | 10.57M | 21.00M | 7.70M | |
| Total Current Assets | | | 141.36M | 134.48M | 202.00M | 126.50M | 145.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.22M | 4.75M | 7.82M | 10.50M | 800.00K | |
| Investments And Advances | | | null | null | null | null | 517.50M | |
| Goodwill | | | 82.41M | 82.41M | 82.41M | 515.60M | 44.80M | |
| Intangibles | | | 199.55M | 236.78M | 308.43M | 499.60M | 61.60M | |
| Other Non-Current Assets | | | 711.00K | 720.00K | 4.82M | 8.20M | 1.40M | |
| Total Non-Current Assets | | | 287.89M | 324.65M | 403.47M | 1.03B | 111.10M | |
| |
| TOTAL ASSETS | | | 429.25M | 459.13M | 605.47M | 1.16B | 256.90M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 21.54M | 16.41M | 15.27M | 15.00M | 170.50M | |
| Accrued Expenses | | | 52.90M | 55.08M | 54.87M | 90.20M | 16.70M | |
| Accounts Payable | | | 28.06M | 10.40M | 9.50M | 12.10M | 72.80M | |
| Other Current Liabilities | | | 17.39M | 23.21M | 6.77M | 93.00M | 16.60M | |
| Total Current Liabilities | | | 119.89M | 105.09M | 86.42M | 210.30M | 276.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 241.79M | 255.12M | 334.23M | 399.50M | 0 | |
| Deferred Taxes/Income | | | 5.22M | 6.20M | 8.31M | 43.40M | null | |
| Other Non-Current Liabilities | | | 8.90M | 7.72M | 7.20M | 34.50M | 8.80M | |
| Total Non-Current Liabilities | | | 251.17M | 273.77M | 383.77M | 566.20M | 8.70M | |
| |
| TOTAL LIABILITIES | | | 371.05M | 378.87M | 470.19M | 776.50M | 285.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -815.68M | -782.34M | -707.66M | -445.30M | -60.31M | |
| Additional Paid In Capital | | | 874.01M | 863.03M | 843.11M | 829.70M | null | |
| Minority Interest | | | -4.75M | 4.73M | 34.04M | 88.80M | null | |
| Common Shares | | | 1.00K | 9.00K | 9.00K | 0 | 517.50M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -133.00K | -443.00K | -181.00K | -400.00K | -28.40M | |
| Shares Outstanding | | | 9.88M | 26.07M | 28.10M | 30.91M | 8.51M | |
| Tangible Book Value per Share | | | -22.6483 | -9.1648 | -9.095 | -20.4177 | -15.8315 | |
| Total Shareholders' Equity | | | 58.20M | 80.26M | 135.28M | 384.00M | -28.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 429.25M | 459.13M | 605.47M | 1.16B | 256.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 4.15 | 3.18 | 2.47 | 1.04 | N/A | |
| Current Ratio | | | 1.18 | 1.28 | 2.34 | 0.60 | 0.53 | |
| Return On Assets (ROA) | | | -16.66% | -16.26% | -37.53% | -32.18% | 12.85% | |
| Return On Equity (ROE) | | | -122.87% | -93.03% | -167.97% | -97.27% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |