| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 54.55M | 20.04M | 28.18M | 40.10M | 198.40M | |||
| Receivables | 111.00K | 801.30K | 441.90K | 800.00K | 2.20M | |||
| Other Current Assets | 890.10K | 855.60K | 494.60K | 700.00K | 900.00K | |||
| Total Current Assets | 55.55M | 21.69M | 29.11M | 41.60M | 201.50M | |||
| Non-Current Assets | ||||||||
| Investments And Advances | 252.20M | 209.38M | 247.89M | 242.20M | 260.10M | |||
| Other Non-Current Assets | 556.20K | 526.30K | 594.70K | 600.00K | 600.00K | |||
| Total Non-Current Assets | 252.75M | 209.91M | 248.49M | 242.80M | 260.80M | |||
| TOTAL ASSETS | 308.30M | 231.60M | 277.60M | 284.40M | 462.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | N/A | N/A | N/A | 0.00 | 200.00K | |||
| Accounts Payable | 2.85M | 768.40K | 346.30K | 700.00K | 900.00K | |||
| Other Current Liabilities | 183.20K | 8.90K | 152.50K | 300.00K | 23.40M | |||
| Total Current Liabilities | 3.04M | 777.30K | 498.80K | 1.00M | 24.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 73.48M | 73.25M | 73.75M | 73.40M | 73.00M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Liabilities | 73.48M | 73.25M | 73.75M | 73.40M | 73.00M | |||
| TOTAL LIABILITIES | 76.51M | 74.03M | 74.24M | 74.40M | 97.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -12.15M | -21.71M | -16.65M | -62.30M | -38.20M | |||
| Additional Paid In Capital | 237.81M | 226.58M | 248.45M | 330.90M | 350.10M | |||
| Common Shares | 251.20K | 236.00K | 254.50K | 300.00K | 300.00K | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 25.12M | 23.60M | 25.45M | 28.40M | 31.10M | |||
| Tangible Book Value per Share | 9.23 | 6.68 | 7.99 | 7.39 | 11.73 | |||
| Total Shareholders' Equity | 231.79M | 157.57M | 203.36M | 210.00M | 364.80M | |||
| TOTAL LIABILITIES AND EQUITY | 308.30M | 231.60M | 277.60M | 284.40M | 462.30M | |||
| Statistics | ||||||||
| Debt/Equity | 0.32 | 0.46 | 0.36 | 0.35 | 0.20 | |||
| Current Ratio | 18.29 | 27.91 | 58.37 | 41.60 | 8.22 | |||
| Return On Assets (ROA) | 22.38% | -16.46% | 1.83% | -46.48% | 31.81% | |||
| Return On Equity (ROE) | 29.76% | -24.19% | 2.49% | -62.94% | 40.32% | |||
All data in USD , ROIC based on taxRate of 0.21