| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -47.58M | -52.79M | -71.06M | -58.21M | -55.32M | |||
| Depreciation Amortization | 3.68M | 3.84M | 3.56M | 1.40M | 769.00K | |||
| Change In Working Capital | 1.88M | 4.04M | 4.67M | 13.90M | 615.00K | |||
| Other non cash items | -8.05M | 3.51M | 10.44M | 8.01M | 19.30M | |||
| OPERATING CASH FLOW | -50.07M | -41.40M | -52.40M | -34.90M | -34.63M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -207.00K | -26.00K | -12.04M | -41.37M | -5.54M | |||
| Other Investing Activity | N/A | 60.00K | 42.12M | -40.59M | -230.00M | |||
| INVESTING CASH FLOW | -195.00K | 34.00K | 30.08M | -81.96M | -5.54M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | -108.00K | N/A | 0.00 | |||
| Stock Issued/Repurchased | 52.24M | 49.06M | 887.00K | 1.40M | 68.50M | |||
| Other Financing Activity | -228.00K | 4.67M | 0.00 | 117.15M | -65.00K | |||
| FINANCING CASH FLOW | 52.01M | 53.73M | 779.00K | 118.55M | 68.44M | |||
| CHANGE IN CASH | 1.74M | 12.37M | -21.54M | 1.70M | 28.26M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -50.07M | -41.40M | -52.40M | -34.90M | -34.63M | |||
| Capital Expenditure | -207.00K | -26.00K | -12.04M | -41.37M | -5.54M | |||
| FREE CASH FLOW | -50.28M | -41.42M | -64.43M | -76.27M | -40.18M | |||
All data in USD