NASDAQ:SKYQ • US83087C2044
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 362.50K | 385.10K | 326.80K | 572.20K | 993.10K | |||
| Receivables | 204.50K | 1.12M | 3.52M | 4.24M | 0.00 | |||
| Inventories | 1.35M | 3.15M | 2.44M | 3.44M | 96.30K | |||
| Other Current Assets | 732.70K | 339.10K | 114.40K | 269.50K | 7.60K | |||
| Total Current Assets | 2.65M | 5.00M | 6.40M | 8.52M | 1.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 14.17M | 15.81M | 14.22M | 13.30M | 2.79M | |||
| Goodwill | 3.21M | 3.21M | 3.21M | 3.21M | 0.00 | |||
| Other Non-Current Assets | 818.00K | 2.93M | 4.35M | 782.40K | 774.60K | |||
| Total Non-Current Assets | 18.20M | 21.95M | 21.78M | 17.29M | 3.57M | |||
| TOTAL ASSETS | 20.85M | 26.95M | 28.18M | 25.81M | 4.66M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.25M | 1.26M | 3.06M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 6.48M | 6.59M | 4.84M | 3.17M | 938.50K | |||
| Accrued Expenses | 2.19M | 1.31M | 220.10K | 717.70K | 540.10K | |||
| Accounts Payable | 2.30M | 2.78M | 4.75M | 5.23M | 95.50K | |||
| Other Current Liabilities | 338.40K | 459.10K | N/A | N/A | N/A | |||
| Total Current Liabilities | 12.56M | 12.40M | 12.87M | 9.11M | 1.57M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.84M | 2.97M | 2.10M | 133.50K | 603.50K | |||
| Deferred Taxes/Income | N/A | N/A | 0.00 | 187.90K | 0.00 | |||
| Other Non-Current Liabilities | 0.00 | 77.80K | 116.30K | N/A | N/A | |||
| Total Non-Current Liabilities | 2.84M | 3.05M | 2.22M | 321.40K | 603.50K | |||
| TOTAL LIABILITIES | 15.39M | 15.45M | 15.09M | 9.44M | 2.18M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -33.30M | -23.97M | -9.24M | -4.80M | -2.09M | |||
| Additional Paid In Capital | 38.97M | 35.67M | 22.53M | 21.35M | 4.65M | |||
| Common Shares | 2.40K | 1.90K | 2.10K | 4.90K | 3.40K | |||
| Other Shareholders' Equity | -212.10K | -209.70K | -201.50K | -177.30K | -79.10K | |||
| Shares Outstanding | 22.11M | 19.03M | 17.44M | 17.44M | 17.44M | |||
| Tangible Book Value per Share | 0.10 | 0.44 | 0.57 | 0.76 | 0.14 | |||
| Total Shareholders' Equity | 5.46M | 11.50M | 13.09M | 16.38M | 2.49M | |||
| TOTAL LIABILITIES AND EQUITY | 20.85M | 26.95M | 28.18M | 25.81M | 4.66M | |||
| Statistics | ||||||||
| Debt/Equity | 0.75 | 0.37 | 0.39 | 0.01 | 0.24 | |||
| Current Ratio | 0.21 | 0.40 | 0.50 | 0.93 | 0.70 | |||
| Return On Assets (ROA) | -86.50% | -54.66% | -15.75% | -10.52% | -34.59% | |||
| Return On Equity (ROE) | -330.29% | -128.09% | -33.90% | -16.57% | -64.87% | |||
All data in USD , ROIC based on taxRate of 0.21