| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 12.07M | 42.69M | 4.48M | 12.30M | 10.90M |  | 
| Receivables |  |  | 101.32M | 98.10M | 79.77M | 104.10M | 124.60M |  | 
| Inventories |  |  | 614.43M | 603.96M | 872.69M | 670.90M | 404.00M |  | 
| Other Current Assets |  |  | 4.49M | 10.91M | 10.07M | 6.80M | 11.20M |  | 
| Total Current Assets |  |  | 732.32M | 755.65M | 967.01M | 794.00M | 550.70M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 348.76M | 348.00M | 345.11M | 358.00M | 336.90M |  | 
| Other Non-Current Assets |  |  | 78.27M | 77.78M | 71.88M | 60.70M | 54.70M |  | 
| Total Non-Current Assets |  |  | 427.03M | 425.77M | 416.98M | 418.70M | 391.60M |  | 
|  | 
| TOTAL ASSETS |  |  | 1.16B | 1.18B | 1.38B | 1.21B | 942.30M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 8.93M | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 24.42M | 105.69M | 30.09M | 25.80M | 26.00M |  | 
| Accrued Expenses |  |  | 53.61M | 52.46M | 60.86M | 51.20M | 51.90M |  | 
| Accounts Payable |  |  | 85.75M | 43.58M | 40.33M | 69.20M | 87.60M |  | 
| Other Current Liabilities |  |  | 14.56M | 12.83M | 10.83M | 10.00M | 7.70M |  | 
| Total Current Liabilities |  |  | 178.35M | 214.56M | 151.03M | 156.20M | 173.20M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 283.80M | 279.62M | 598.04M | 450.00M | 129.60M |  | 
| Deferred Taxes/Income |  |  | 32.52M | 32.28M | 24.32M | 31.50M | 33.00M |  | 
| Other Non-Current Liabilities |  |  | 20.51M | 21.95M | 27.70M | 20.30M | 27.50M |  | 
| Total Non-Current Liabilities |  |  | 336.83M | 333.85M | 650.07M | 501.80M | 190.00M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 515.17M | 548.41M | 801.10M | 658.00M | 363.20M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 760.63M | 745.75M | 704.55M | 641.30M | 632.10M |  | 
| Additional Paid In Capital |  |  | 102.43M | 102.38M | 100.42M | 99.20M | 98.60M |  | 
| Common Shares |  |  | 3.40M | 3.40M | 3.40M | 3.40M | 3.60M |  | 
| Treasury Stock |  |  | -214.44M | -210.67M | -200.11M | -168.60M | -128.90M |  | 
| Other Shareholders' Equity |  |  | -7.84M | -7.84M | -25.38M | -20.50M | -26.50M |  | 
| Shares Outstanding |  |  | 6.86M | 6.90M | 7.06M | 7.60M | 8.30M |  | 
| Tangible Book Value per Share |  |  | 93.82 | 91.63 | 82.51 | 72.95 | 69.69 |  | 
| Total Shareholders' Equity |  |  | 644.17M | 633.02M | 582.89M | 554.80M | 579.00M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.16B | 1.18B | 1.38B | 1.21B | 942.30M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.44 | 0.44 | 1.04 | 0.81 | 0.22 |  | 
| Current Ratio |  |  | 4.11 | 3.52 | 6.40 | 5.08 | 3.18 |  | 
| Return On Assets (ROA) |  |  | 3.74% | 3.48% | 4.57% | 0.76% | 4.88% |  | 
| Return On Equity (ROE) |  |  | 6.73% | 6.50% | 10.85% | 1.66% | 7.94% |  | 
| Return On Invested Capital (ROIC) |  |  | 5.84% | 6.11% | 6.59% | 1.80% | 6.33% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 5.91% | 6.39% | 6.61% | 1.82% | 6.42% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 5.91% | 6.39% | 6.61% | 1.82% | 6.42% |  |