| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 9.52M | 9.38M | 9.49M | 12.97M | 11.14M | |||
| Depreciation Amortization | 1.06M | 1.04M | 1.19M | 1.28M | 1.53M | |||
| Income Taxes - Deferred | -135.10K | 158.30K | 641.20K | 1.04M | 2.27M | |||
| Change In Working Capital | 4.17M | 2.14M | -1.35M | 590.00K | -27.11M | |||
| Interest Paid | 42.83M | 41.38M | 26.72M | 9.11M | 7.65M | |||
| Taxes Paid | N/A | -406.80K | 2.05M | 2.18M | 2.90M | |||
| Other non cash items | 2.08M | 2.04M | 2.15M | 2.28M | 2.51M | |||
| OPERATING CASH FLOW | 16.70M | 14.75M | 12.11M | 18.16M | -9.65M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -934.20K | -460.40K | -619.20K | -390.00K | -580.00K | |||
| Other Investing Activity | -4.71M | -48.84M | -121.91M | -115.74M | -211.61M | |||
| INVESTING CASH FLOW | -5.64M | -49.30M | -122.53M | -116.12M | -212.19M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 52.40K | 2.10K | 28.20K | 30.00K | 40.00K | |||
| Stock Issued/Repurchased | -8.47M | -5.04M | -6.25M | -9.86M | -11.79M | |||
| Dividend Paid | -5.76M | -5.70M | -5.92M | -4.41M | -9.28M | |||
| Other Financing Activity | 11.30M | 46.80M | 126.88M | 105.09M | 217.13M | |||
| FINANCING CASH FLOW | -2.87M | 36.06M | 114.74M | 90.85M | 196.11M | |||
| CHANGE IN CASH | 8.19M | 1.52M | 4.32M | -7.11M | -25.73M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 16.70M | 14.75M | 12.11M | 18.16M | -9.65M | |||
| Capital Expenditure | -934.20K | -460.40K | -619.20K | -390.00K | -580.00K | |||
| FREE CASH FLOW | 15.76M | 14.29M | 11.49M | 17.77M | -10.23M | |||
All data in USD