FRA:RAW - AT0000606306 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.85B | 2.98B | 3.58B | 4.20B | 1.79B | |||
Depreciation Amortization | 472.00M | 465.00M | 500.00M | 549.00M | 402.00M | |||
Change In Working Capital | 3.18B | 2.26B | -552.00M | 20.61B | 9.77B | |||
Interest Paid | 3.80B | 4.25B | 4.09B | 2.05B | 1.20B | |||
Taxes Paid | 1.09B | 1.09B | 834.00M | 896.00M | 330.00M | |||
Other non cash items | -6.64B | -6.35B | -5.49B | -4.39B | -4.16B | |||
OPERATING CASH FLOW | -1.14B | -643.00M | -1.97B | 20.97B | 7.80B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -532.00M | -497.00M | -592.00M | -484.00M | -451.00M | |||
Other Investing Activity | -7.04B | -5.90B | -6.03B | -3.98B | -1.83B | |||
INVESTING CASH FLOW | -7.57B | -6.40B | -6.62B | -4.47B | -2.29B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -118.00M | -15.00M | -687.00M | -297.00M | -156.00M | |||
Stock Issued/Repurchased | -7.00M | 173.00M | -2.00M | -14.00M | -11.00M | |||
Dividend Paid | -473.00M | -517.00M | -429.00M | -119.00M | -536.00M | |||
Other Financing Activity | -111.00M | -88.00M | N/A | 1.00M | 49.00M | |||
FINANCING CASH FLOW | -709.00M | -447.00M | -1.12B | -429.00M | -654.00M | |||
Exchange Rate Effect | -700.00M | -876.00M | -741.00M | -945.00M | 39.00M | |||
CHANGE IN CASH | -10.12B | -8.37B | -10.45B | 15.13B | 4.90B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.14B | -643.00M | -1.97B | 20.97B | 7.80B | |||
Capital Expenditure | -532.00M | -497.00M | -592.00M | -484.00M | -451.00M | |||
FREE CASH FLOW | -1.68B | -1.14B | -2.56B | 20.48B | 7.35B |
All data in EUR