| Revenue | | | 23.08B | 24.12B | 25.43B | 27.57B | 24.64B | |
| Minority Interest Expense | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cost Of Goods | | | 18.75B | 19.40B | 20.15B | 21.82B | 19.74B | |
| Gross Profit | | | 4.32B | 4.72B | 5.28B | 5.75B | 4.90B | |
| Operating Expenses | | | 3.78B | 4.17B | 4.40B | 4.59B | 3.83B | |
| Selling, General, and Administrative Expenses | | | 3.48B | 3.85B | 4.07B | 4.29B | 3.51B | |
| Operating Income | | | 539.00M | 548.00M | 881.00M | 1.16B | 1.06B | |
| Interest Income/Expense | | | -95.00M | -154.00M | -63.00M | -9.00M | -18.00M | |
| Other Income/Expense | | | 14.00M | -62.00M | -6.00M | -3.00M | 2.00M | |
| Non Recurring Items | | | -25.00M | -142.00M | -50.00M | -19.00M | -31.00M | |
| Income Before Taxes | | | 433.00M | 190.00M | 762.00M | 1.13B | 1.02B | |
| Income Tax | | | 134.00M | 67.00M | 138.00M | 197.00M | 250.00M | |
| Net Income | | | 291.00M | 115.00M | 616.00M | 921.00M | 760.00M | |
| EBITDA | | | 875.00M | 1.02B | 1.27B | 1.49B | 1.39B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 1.66 | 0.65 | 3.43 | 5.02 | 4.10 | |
| Non GAAP EPS | | | 2.25 | 2.29 | 4.49 | 5.66 | 4.35 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | 18.73% | 19.56% | 20.76% | 20.86% | 19.87% | |
| Profit Margin | | | 1.26% | 0.48% | 2.42% | 3.34% | 3.09% | |
| Operating Profit Margin | | | 2.34% | 2.27% | 3.46% | 4.20% | 4.32% | |