AMS:RAND • NL0000379121
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 512.00M | 405.00M | 831.00M | 1.14B | 1.03B | |||
| Depreciation Amortization | 336.00M | 472.00M | 391.00M | 330.00M | 326.00M | |||
| Change In Working Capital | -6.00M | -308.00M | -144.00M | -474.00M | -494.00M | |||
| Taxes Paid | 96.00M | 219.00M | 256.00M | 261.00M | 204.00M | |||
| Other non cash items | 30.00M | 80.00M | 116.00M | 80.00M | 49.00M | |||
| OPERATING CASH FLOW | 872.00M | 649.00M | 1.19B | 1.07B | 914.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -73.00M | -84.00M | -93.00M | -122.00M | -128.00M | |||
| Other Investing Activity | 4.00M | -434.00M | -54.00M | -168.00M | -79.00M | |||
| INVESTING CASH FLOW | -69.00M | -518.00M | -147.00M | -290.00M | -207.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -428.00M | 842.00M | -177.00M | -356.00M | 343.00M | |||
| Stock Issued/Repurchased | -2.00M | -183.00M | -294.00M | -81.00M | -54.00M | |||
| Dividend Paid | -292.00M | -635.00M | -530.00M | -922.00M | -604.00M | |||
| Other Financing Activity | -51.00M | -45.00M | -33.00M | -15.00M | -7.00M | |||
| FINANCING CASH FLOW | -773.00M | -21.00M | -1.03B | -1.37B | -322.00M | |||
| Exchange Rate Effect | 12.00M | -14.00M | -26.00M | 6.00M | 0.00 | |||
| CHANGE IN CASH | 42.00M | 96.00M | -13.00M | -585.00M | 385.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 872.00M | 649.00M | 1.19B | 1.07B | 914.00M | |||
| Capital Expenditure | -73.00M | -84.00M | -93.00M | -122.00M | -128.00M | |||
| FREE CASH FLOW | 799.00M | 565.00M | 1.10B | 951.00M | 786.00M | |||
All data in EUR