NL0000379121 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 247.00M | 258.00M | 729.00M | 465.00M | 219.00M | |||
Cash Equivalents | 14.00M | 16.00M | 130.00M | 9.00M | 6.00M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 6.00M | |||
Receivables | 5.25B | 5.65B | 5.24B | 4.33B | 4.70B | |||
Other Current Assets | 309.00M | 296.00M | 269.00M | 179.00M | 145.00M | |||
Total Current Assets | 5.82B | 6.22B | 6.37B | 4.98B | 5.07B | |||
Non-Current Assets | ||||||||
PPE Net | 679.00M | 677.00M | 658.00M | 650.00M | 688.00M | |||
Investments And Advances | 39.00M | 41.00M | 53.00M | 62.00M | 66.00M | |||
Goodwill | 3.10B | 3.14B | 3.05B | 2.91B | 3.06B | |||
Intangibles | 242.00M | 261.00M | 153.00M | 175.00M | 290.00M | |||
Other Non-Current Assets | 669.00M | 633.00M | 619.00M | 674.00M | 579.00M | |||
Total Non-Current Assets | 4.87B | 4.89B | 4.67B | 4.61B | 5.09B | |||
TOTAL ASSETS | 10.69B | 11.11B | 11.04B | 9.59B | 10.16B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 141.00M | 474.00M | |||
Current Portion Of LT Debt. | 696.00M | 255.00M | 203.00M | 191.00M | 711.00M | |||
Accrued Expenses | 3.42B | 3.65B | 3.57B | 3.15B | 2.85B | |||
Accounts Payable | 836.00M | 874.00M | 806.00M | 525.00M | 665.00M | |||
Other Current Liabilities | 270.00M | 251.00M | 213.00M | 242.00M | 289.00M | |||
Total Current Liabilities | 5.23B | 5.03B | 4.79B | 4.25B | 4.99B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 488.00M | 889.00M | 1.07B | 397.00M | 417.00M | |||
Deferred Taxes/Income | 18.00M | 52.00M | 18.00M | 31.00M | 38.00M | |||
Other Non-Current Liabilities | 254.00M | 226.00M | 256.00M | 245.00M | 236.00M | |||
Total Non-Current Liabilities | 761.00M | 1.17B | 1.35B | 674.00M | 692.00M | |||
TOTAL LIABILITIES | 5.99B | 6.20B | 6.14B | 4.92B | 5.69B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.50B | 2.58B | 2.58B | 2.41B | 2.11B | |||
Additional Paid In Capital | 2.36B | 2.33B | 2.32B | 2.29B | 2.29B | |||
Minority Interest | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Common Shares | 26.00M | 26.00M | 26.00M | 26.00M | 26.00M | |||
Treasury Stock | -158.00M | -79.00M | -54.00M | N/A | -19.00M | |||
Other Shareholders' Equity | -22.00M | 55.00M | 21.00M | -57.00M | 65.00M | |||
Shares Outstanding | 253.35M | 182.66M | 183.05M | 183.30M | 182.94M | |||
Tangible Book Value per Share | 5.36 | 8.30 | 9.29 | 8.65 | 6.15 | |||
Total Shareholders' Equity | 4.70B | 4.91B | 4.90B | 4.67B | 4.47B | |||
TOTAL LIABILITIES AND EQUITY | 10.69B | 11.11B | 11.04B | 9.59B | 10.16B | |||
Statistics | ||||||||
Debt/Equity | 0.10 | 0.18 | 0.22 | 0.12 | 0.20 | |||
Current Ratio | 1.11 | 1.24 | 1.33 | 1.17 | 1.01 | |||
Return On Assets (ROA) | 5.76% | 8.29% | 6.88% | 3.09% | 5.85% | |||
Return On Equity (ROE) | 13.11% | 18.74% | 15.51% | 6.34% | 13.28% | |||
Return On Invested Capital (ROIC) | 13.26% | 15.64% | 14.01% | 7.08% | 12.82% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.30% | 15.68% | 14.31% | 7.09% | 12.84% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 34.42% | 35.63% | 30.01% | 16.22% | 31.70% |
All data in EUR