| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.42M | 9.53M | 8.00M | 29.90M | 60.10M | |
| Marketable Securities | | | N/A | 0.00 | 3.00M | N/A | N/A | |
| Receivables | | | N/A | 0.00 | 2.90M | 1.80M | 1.60M | |
| Inventories | | | N/A | 0.00 | 500.00K | 900.00K | 1.20M | |
| Other Current Assets | | | 253.10K | 242.30K | 1.90M | 1.90M | 3.00M | |
| Total Current Assets | | | 3.67M | 9.77M | 16.30M | 34.60M | 65.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 583.40K | 915.70K | 1.60M | 1.40M | 1.30M | |
| Other Non-Current Assets | | | 56.90K | 56.90K | 100.00K | 100.00K | 100.00K | |
| Total Non-Current Assets | | | 640.30K | 972.60K | 1.60M | 1.50M | 1.40M | |
| |
| TOTAL ASSETS | | | 4.31M | 10.74M | 17.90M | 36.10M | 67.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 46.00K | 100.00K | 100.00K | N/A | |
| Accrued Expenses | | | 1.91M | 4.57M | 6.90M | 7.20M | 6.10M | |
| Accounts Payable | | | 6.72M | 4.10M | 4.30M | 3.20M | 600.00K | |
| Other Current Liabilities | | | 932.20K | 944.20K | 3.90M | 5.80M | 3.70M | |
| Total Current Liabilities | | | 9.56M | 9.66M | 15.10M | 16.30M | 10.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 200.00K | 0.00 | |
| Other Non-Current Liabilities | | | 1.13M | 1.20M | 2.60M | 3.40M | 7.10M | |
| Total Non-Current Liabilities | | | 1.13M | 1.20M | 2.70M | 3.50M | 7.10M | |
| |
| TOTAL LIABILITIES | | | 10.69M | 10.85M | 17.80M | 19.80M | 17.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -452.03M | -441.77M | -415.50M | -388.00M | -351.80M | |
| Additional Paid In Capital | | | 445.42M | 441.48M | 415.60M | 404.20M | 399.10M | |
| Common Shares | | | 234.60K | 179.30K | 100.00K | 15.10M | 2.30M | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | -15.00M | N/A | |
| Shares Outstanding | | | 23.46M | 17.93M | 11.70M | 9.30M | 9.20M | |
| Tangible Book Value per Share | | | -0.27 | -0.01 | 0.01 | 0.14 | 5.40 | |
| Total Shareholders' Equity | | | -6.38M | -111.50K | 100.00K | 16.30M | 49.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.31M | 10.74M | 17.90M | 36.10M | 67.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.01 | N/A | |
| Current Ratio | | | 0.38 | 1.01 | 1.08 | 2.12 | 6.28 | |
| Return On Assets (ROA) | | | -625.34% | -276.81% | -153.85% | -100.28% | -49.93% | |
| Return On Equity (ROE) | | | N/A | N/A | -27540.00% | -222.09% | -67.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |