| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 672.62M | 779.71M | 594.00M | 279.80M | 189.70M | |
| Marketable Securities | | | 1.02B | 359.99M | 282.74M | 130.90M | 583.70M | |
| Receivables | | | 203.07M | 158.55M | 160.82M | 155.60M | 110.50M | |
| Inventories | | | 52.69M | 23.19M | 30.58M | 21.80M | 15.90M | |
| Other Current Assets | | | 64.22M | 44.09M | 150.49M | 105.70M | 54.70M | |
| Total Current Assets | | | 2.01B | 1.37B | 1.22B | 693.80M | 954.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 137.65M | 117.66M | 178.99M | 175.00M | 130.00M | |
| Goodwill | | | 82.34M | 82.34M | 82.34M | 82.30M | 82.30M | |
| Intangibles | | | 396.47M | 118.79M | 379.50M | 705.90M | 724.80M | |
| Other Non-Current Assets | | | 19.44M | 20.70M | 36.25M | 48.60M | 46.50M | |
| Total Non-Current Assets | | | 635.90M | 339.49M | 677.07M | 1.01B | 983.70M | |
| |
| TOTAL ASSETS | | | 2.64B | 1.71B | 1.90B | 1.71B | 1.94B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 549.60M | 260.82M | 197.31M | 75.10M | 211.80M | |
| Accrued Expenses | | | 98.61M | 112.44M | 116.32M | 126.10M | 105.60M | |
| Accounts Payable | | | 91.92M | 75.92M | 83.22M | 91.10M | 84.70M | |
| Other Current Liabilities | | | 126.11M | 131.80M | 206.25M | 114.00M | 107.20M | |
| Total Current Liabilities | | | 866.25M | 580.98M | 603.10M | 406.20M | 509.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.84B | 2.12B | 1.92B | 1.28B | 976.60M | |
| Deferred Taxes/Income | | | N/A | N/A | 55.91M | 102.80M | 137.10M | |
| Other Non-Current Liabilities | | | 98.07M | 97.17M | 134.07M | 267.50M | 313.50M | |
| Total Non-Current Liabilities | | | 1.93B | 2.22B | 2.11B | 1.65B | 1.43B | |
| |
| TOTAL LIABILITIES | | | 2.80B | 2.80B | 2.71B | 2.05B | 1.94B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.83B | -3.65B | -3.28B | -2.66B | -2.10B | |
| Additional Paid In Capital | | | 2.67B | 2.57B | 2.47B | 2.31B | 2.12B | |
| Common Shares | | | 79.00K | 77.00K | 75.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 5.93M | -26.16M | -1.61M | 5.30M | -23.70M | |
| Shares Outstanding | | | 79.93M | 77.70M | 75.71M | 73.10M | 70.80M | |
| Tangible Book Value per Share | | | -7.94 | -16.72 | -16.91 | -15.53 | -11.38 | |
| Total Shareholders' Equity | | | -155.76M | -1.10B | -818.55M | -347.10M | 1.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.64B | 1.71B | 1.90B | 1.71B | 1.94B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -11.78 | -1.94 | -2.35 | -3.68 | 697.57 | |
| Current Ratio | | | 2.32 | 2.35 | 2.02 | 1.71 | 1.87 | |
| Return On Assets (ROA) | | | 28.43% | -21.31% | -33.05% | -32.77% | -27.03% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -37421.43% | |
| Return On Invested Capital (ROIC) | | | 41.48% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 822.48% | N/A | N/A | N/A | N/A | |