ASSETS | |
---|
Current Assets | |
---|
Cash | | | 181.00K | 68.00K | 375.00K | 0.00 | 4.90M | |
Receivables | | | 12.46M | 11.55M | 17.28M | 22.20M | 9.70M | |
Inventories | | | 486.00K | 590.00K | 1.84M | 1.20M | N/A | |
Other Current Assets | | | 2.64M | 5.37M | 11.31M | 6.40M | 1.00M | |
Total Current Assets | | | 15.76M | 17.58M | 30.80M | 29.80M | 15.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 390.47M | 381.69M | 385.73M | 350.60M | 274.90M | |
Other Non-Current Assets | | | 21.73M | 20.85M | 21.31M | 600.00K | 0.00 | |
Total Non-Current Assets | | | 412.19M | 402.54M | 407.04M | 351.30M | 274.90M | |
|
TOTAL ASSETS | | | 427.95M | 420.12M | 437.84M | 381.10M | 290.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 31.36M | 32.74M | 208.00K | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 164.00K | 164.00K | 24.43M | 4.80M | 57.90M | |
Accounts Payable | | | 25.41M | 17.29M | 34.00M | 45.20M | 19.70M | |
Other Current Liabilities | | | 2.85M | 1.07M | 3.11M | 1.40M | 2.50M | |
Total Current Liabilities | | | 59.79M | 51.27M | 61.76M | 51.40M | 80.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.73M | 25.83M | 25.11M | 25.40M | 600.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 42.45M | 39.65M | 35.82M | 37.70M | 41.60M | |
Total Non-Current Liabilities | | | 68.18M | 65.47M | 60.93M | 63.00M | 42.20M | |
|
TOTAL LIABILITIES | | | 127.96M | 116.74M | 122.68M | 114.40M | 122.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -230.69M | -223.82M | -208.89M | -254.70M | -315.50M | |
Additional Paid In Capital | | | 35.73M | 35.33M | 31.85M | 29.10M | 27.80M | |
Common Shares | | | 494.94M | 491.88M | 492.20M | 492.20M | 455.90M | |
Shares Outstanding | | | 127.47M | 125.11M | 124.27M | 123.20M | 96.70M | |
Tangible Book Value per Share | | | 2.35 | 2.42 | 2.54 | 2.16 | 1.74 | |
Total Shareholders' Equity | | | 299.99M | 303.38M | 315.16M | 266.60M | 168.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 427.95M | 420.12M | 437.84M | 381.10M | 290.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.19 | 0.08 | 0.10 | 0.00 | |
Current Ratio | | | 0.26 | 0.34 | 0.50 | 0.58 | 0.19 | |
Return On Assets (ROA) | | | 0.23% | -0.30% | 11.59% | 15.98% | 39.45% | |
Return On Equity (ROE) | | | 0.33% | -0.41% | 16.10% | 22.84% | 68.13% | |
Return On Invested Capital (ROIC) | | | 0.54% | 0.88% | 3.84% | 13.65% | 8.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.54% | 0.88% | 3.84% | 13.65% | 8.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.54% | 0.88% | 3.84% | 13.65% | 8.83% | |