| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.00K | 68.00K | 375.00K | 0.00 | 4.90M | |
| Receivables | | | 9.02M | 11.55M | 17.28M | 22.20M | 9.70M | |
| Inventories | | | 324.00K | 590.00K | 1.84M | 1.20M | N/A | |
| Other Current Assets | | | 8.06M | 5.37M | 11.31M | 6.40M | 1.00M | |
| Total Current Assets | | | 17.42M | 17.58M | 30.80M | 29.80M | 15.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 387.94M | 381.69M | 385.73M | 350.60M | 274.90M | |
| Other Non-Current Assets | | | 19.58M | 20.85M | 21.31M | 600.00K | 0.00 | |
| Total Non-Current Assets | | | 407.52M | 402.54M | 407.04M | 351.30M | 274.90M | |
| |
| TOTAL ASSETS | | | 424.94M | 420.12M | 437.84M | 381.10M | 290.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 40.24M | 32.74M | 208.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 160.00K | 164.00K | 24.43M | 4.80M | 57.90M | |
| Accounts Payable | | | 11.93M | 17.29M | 34.00M | 45.20M | 19.70M | |
| Other Current Liabilities | | | 1.54M | 1.07M | 3.11M | 1.40M | 2.50M | |
| Total Current Liabilities | | | 53.87M | 51.27M | 61.76M | 51.40M | 80.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.72M | 25.83M | 25.11M | 25.40M | 600.00K | |
| Other Non-Current Liabilities | | | 38.87M | 39.65M | 35.82M | 37.70M | 41.60M | |
| Total Non-Current Liabilities | | | 64.59M | 65.47M | 60.93M | 63.00M | 42.20M | |
| |
| TOTAL LIABILITIES | | | 118.45M | 116.74M | 122.68M | 114.40M | 122.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -230.74M | -223.82M | -208.89M | -254.70M | -315.50M | |
| Additional Paid In Capital | | | 36.48M | 35.33M | 31.85M | 29.10M | 27.80M | |
| Common Shares | | | 500.75M | 491.88M | 492.20M | 492.20M | 455.90M | |
| Shares Outstanding | | | 131.58M | 125.11M | 124.27M | 123.20M | 96.70M | |
| Tangible Book Value per Share | | | 2.33 | 2.42 | 2.54 | 2.16 | 1.74 | |
| Total Shareholders' Equity | | | 306.49M | 303.38M | 315.16M | 266.60M | 168.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 424.94M | 420.12M | 437.84M | 381.10M | 290.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.22 | 0.19 | 0.08 | 0.10 | 0.00 | |
| Current Ratio | | | 0.32 | 0.34 | 0.50 | 0.58 | 0.19 | |
| Return On Assets (ROA) | | | 0.14% | -0.30% | 11.59% | 15.98% | 39.45% | |
| Return On Equity (ROE) | | | 0.20% | -0.41% | 16.10% | 22.84% | 68.13% | |
| Return On Invested Capital (ROIC) | | | 0.27% | 0.88% | 3.84% | 13.65% | 8.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.27% | 0.88% | 3.84% | 13.65% | 8.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.27% | 0.88% | 3.84% | 13.65% | 8.83% | |