| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 133.48M | 56.72M | 11.70M | 150.00K | 260.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 4.82M | 3.89M | 480.00K | 0.00 | 10.00K | |
| Other Current Assets | | | 261.00K | 249.00K | 30.00K | 10.00K | 20.00K | |
| Total Current Assets | | | 138.55M | 60.86M | 12.21M | 160.00K | 280.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 81.87M | 46.86M | 14.41M | 4.21M | 2.67M | |
| Total Non-Current Assets | | | 81.87M | 46.86M | 14.41M | 4.21M | 2.67M | |
| |
| TOTAL ASSETS | | | 220.42M | 107.72M | 26.62M | 4.37M | 2.95M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 40.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 75.00K | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | N/A | 1.59M | N/A | N/A | N/A | |
| Accounts Payable | | | 15.19M | 3.87M | 890.00K | 110.00K | 40.00K | |
| Other Current Liabilities | | | 20.17M | 29.55M | 1.86M | N/A | 0.00 | |
| Total Current Liabilities | | | 35.44M | 35.01M | 2.76M | 150.00K | 40.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 350.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 5.01M | 2.70M | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 5.36M | 2.70M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 40.80M | 37.72M | 2.76M | 150.00K | 40.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.98M | -7.96M | -9.31M | -7.28M | -6.91M | |
| Common Shares | | | 186.59M | 77.97M | 33.17M | 11.49M | 9.81M | |
| Other Shareholders' Equity | | | 3.00K | N/A | 0.00 | N/A | 0.00 | |
| Shares Outstanding | | | 111.43M | 99.36M | 78.55M | 10.90M | 4.93M | |
| Tangible Book Value per Share | | | 1.61 | 0.70 | 0.30 | 0.39 | 0.59 | |
| Total Shareholders' Equity | | | 179.62M | 70.00M | 23.86M | 4.21M | 2.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 220.42M | 107.72M | 26.62M | 4.37M | 2.95M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.91 | 1.74 | 4.42 | 1.07 | 7.00 | |
| Return On Assets (ROA) | | | -0.60% | -9.39% | -14.58% | -17.85% | -17.97% | |
| Return On Equity (ROE) | | | -0.73% | -14.45% | -16.26% | -18.53% | -18.21% | |