NASDAQ:PHUN • US71948P2092
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 103.78M | 112.97M | 3.93M | 1.96M | 23.14M | |||
| Receivables | 350.00K | 276.00K | 550.00K | 958.00K | 967.00K | |||
| Inventories | N/A | N/A | N/A | 2.78M | 2.64M | |||
| Other Current Assets | 710.00K | 509.00K | 477.00K | 11.17M | 33.27M | |||
| Total Current Assets | 104.84M | 113.76M | 4.96M | 16.86M | 60.01M | |||
| Non-Current Assets | ||||||||
| PPE Net | 639.00K | 864.00K | 1.49M | 3.93M | 1.26M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | N/A | N/A | 0.00 | 31.11M | 33.26M | |||
| Intangibles | N/A | N/A | N/A | 2.52M | 3.21M | |||
| Other Non-Current Assets | 158.00K | 158.00K | 276.00K | 402.00K | 1.55M | |||
| Total Non-Current Assets | 797.00K | 1.02M | 1.77M | 37.97M | 39.29M | |||
| TOTAL ASSETS | 105.64M | 114.78M | 6.73M | 54.84M | 99.29M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 4.94M | 9.67M | 4.90M | |||
| Accrued Expenses | 487.00K | 366.00K | 956.00K | 3.16M | 9.31M | |||
| Accounts Payable | 3.18M | 3.75M | 7.84M | 7.93M | 7.04M | |||
| Other Current Liabilities | 2.49M | 2.33M | 2.77M | 4.82M | 9.04M | |||
| Total Current Liabilities | 6.16M | 6.45M | 16.50M | 25.58M | 30.29M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | N/A | 1.96M | 1.28M | |||
| Other Non-Current Liabilities | 1.16M | 1.15M | 1.68M | 4.38M | 2.45M | |||
| Total Non-Current Liabilities | 1.16M | 1.15M | 1.68M | 4.38M | 3.72M | |||
| TOTAL LIABILITIES | 7.32M | 7.60M | 18.18M | 29.95M | 34.02M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -322.60M | -313.32M | -303.00M | -250.22M | -199.32M | |||
| Additional Paid In Capital | 421.42M | 421.00M | 292.47M | 275.56M | 264.94M | |||
| Common Shares | 2.00K | 2.00K | 0.00 | 10.00K | 10.00K | |||
| Treasury Stock | -502.00K | -502.00K | -502.00K | N/A | N/A | |||
| Other Shareholders' Equity | N/A | 0.00 | -418.00K | -472.00K | -352.00K | |||
| Shares Outstanding | 20.19M | 20.16M | 3.84M | 2.06M | 1.94M | |||
| Tangible Book Value per Share | 4.87 | 5.32 | -2.98 | -4.24 | 14.89 | |||
| Total Shareholders' Equity | 98.33M | 107.18M | -11.46M | 24.88M | 65.28M | |||
| TOTAL LIABILITIES AND EQUITY | 105.64M | 114.78M | 6.73M | 54.84M | 99.29M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 17.03 | 17.63 | 0.30 | 0.66 | 1.98 | |||
| Return On Assets (ROA) | -11.27% | -8.99% | -784.56% | -92.81% | -53.90% | |||
| Return On Equity (ROE) | -12.11% | -9.62% | N/A | -204.55% | -81.99% | |||
All data in USD , ROIC based on taxRate of 0.21