OSL:PHO • NO0010000045
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 537.59M | 525.39M | 500.66M | 393.13M | 360.54M | |||
| Cost Of Goods | 38.55M | 30.72M | 26.14M | 22.70M | 24.05M | |||
| Gross Profit | 499.04M | 494.67M | 474.52M | 370.44M | 336.49M | |||
| Operating Expenses | 493.09M | 474.27M | 446.71M | 419.44M | 342.32M | |||
| Research and Development | N/A | 3.63M | 2.07M | 3.34M | 4.32M | |||
| Selling, General, and Administrative Expenses | 362.31M | 354.93M | 334.94M | 303.43M | 259.87M | |||
| Operating Income | 5.95M | 20.40M | 27.81M | -49.00M | -5.83M | |||
| Interest Income/Expense | 13.88M | -11.97M | -18.07M | -21.93M | -24.53M | |||
| Other Income/Expense | -25.93M | -38.00K | 0.00 | -199.00K | -1.30M | |||
| Non Recurring Items | N/A | N/A | N/A | N/A | 0.00 | |||
| Income Before Taxes | -6.09M | 8.39M | 9.74M | -71.13M | -31.66M | |||
| Income Tax | -8.22M | 11.73M | 8.76M | 723.00K | -759.00K | |||
| Net Income | 2.12M | -3.34M | 979.00K | -71.86M | -30.90M | |||
| EBITDA | 35.27M | 49.20M | 55.49M | -24.63M | 18.30M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 0.08 | -0.12 | 0.04 | -2.66 | -1.15 | |||
| Non GAAP EPS | 0.03 | -0.18 | 0.01 | -2.66 | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 92.83% | 94.15% | 94.78% | 94.23% | 93.33% | |||
| Profit Margin | 0.39% | -0.64% | 0.20% | -18.28% | -8.57% | |||
| Operating Profit Margin | 1.11% | 3.88% | 5.55% | -12.46% | -1.62% | |||
All data in NOK