OSL:PHO - Euronext Oslo - NO0010000045 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 8.39M | 9.74M | -71.13M | -31.66M | -33.23M | |||
Depreciation Amortization | 28.80M | 27.69M | 24.38M | 24.13M | 19.29M | |||
Change In Working Capital | 2.98M | -21.91M | -181.00K | -3.22M | 21.32M | |||
Interest Paid | N/A | N/A | 1.37M | 1.40M | 560.00K | |||
Other non cash items | 36.59M | 32.79M | 44.92M | 34.64M | 8.20M | |||
OPERATING CASH FLOW | 76.75M | 48.31M | -2.02M | 23.89M | 15.59M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.45M | -12.31M | -3.61M | -3.70M | -167.91M | |||
Other Investing Activity | 12.87M | 11.71M | 2.15M | 1.81M | 1.70M | |||
INVESTING CASH FLOW | 1.42M | -594.00K | -1.46M | -1.90M | -166.21M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -43.08M | -55.37M | -57.55M | -46.62M | 45.49M | |||
Stock Issued/Repurchased | N/A | N/A | 7.58M | 14.04M | 314.70M | |||
Other Financing Activity | -742.00K | -912.00K | -1.37M | -1.40M | -1.00K | |||
FINANCING CASH FLOW | -43.82M | -56.28M | -51.34M | -33.98M | 360.19M | |||
CHANGE IN CASH | 34.35M | -8.57M | -54.82M | -11.99M | 209.57M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 76.75M | 48.31M | -2.02M | 23.89M | 15.59M | |||
Capital Expenditure | -11.45M | -12.31M | -3.61M | -3.70M | -167.91M | |||
FREE CASH FLOW | 65.30M | 36.00M | -5.63M | 20.18M | -152.32M |
All data in NOK