PHOTOCURE ASA (PHO.OL) Stock Balance Sheet
OSL:PHO • NO0010000045
Current stock price
72.1 NOK
+3.4 (+4.95%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 238.89M | 293.85M | 259.50M | 264.65M | 319.04M | |||
| Receivables | 102.53M | 72.23M | 64.39M | 63.62M | 62.76M | |||
| Inventories | 44.37M | 39.54M | 37.19M | 26.53M | 27.53M | |||
| Other Current Assets | N/A | 23.39M | 14.52M | 3.42M | 3.86M | |||
| Total Current Assets | 385.80M | 423.98M | 372.43M | 358.23M | 413.19M | |||
| Non-Current Assets | ||||||||
| PPE Net | 42.20M | 36.17M | 33.53M | 32.48M | 33.58M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Goodwill | 144.00M | 144.00M | 144.00M | 144.00M | 144.00M | |||
| Intangibles | 79.19M | 95.86M | 112.54M | 129.21M | 145.88M | |||
| Other Non-Current Assets | 55.88M | 39.07M | 49.48M | 55.12M | 53.00M | |||
| Total Non-Current Assets | 321.27M | 315.11M | 339.54M | 360.81M | 376.46M | |||
| TOTAL ASSETS | 707.06M | 739.09M | 711.97M | 719.03M | 789.65M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 36.58M | |||
| Current Portion Of LT Debt. | N/A | 15.78M | 14.02M | 27.38M | 25.00M | |||
| Accrued Expenses | N/A | 68.64M | 49.47M | 48.02M | 3.00M | |||
| Accounts Payable | 29.98M | 19.44M | 19.66M | 21.28M | 23.65M | |||
| Other Current Liabilities | 75.96M | -1.00K | 57.88M | 7.38M | 50.35M | |||
| Total Current Liabilities | 105.94M | 103.86M | 83.15M | 104.06M | 113.58M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 100.08M | 10.66M | 13.97M | 21.26M | 36.31M | |||
| Other Non-Current Liabilities | 116.89M | 122.85M | 132.00M | 130.99M | 137.12M | |||
| Total Non-Current Liabilities | 116.89M | 133.51M | 145.98M | 152.25M | 173.43M | |||
| TOTAL LIABILITIES | 222.83M | 237.37M | 229.13M | 256.30M | 287.01M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -25.41M | 6.28M | 9.62M | 8.64M | 80.50M | |||
| Additional Paid In Capital | 496.08M | 477.84M | 460.87M | 440.71M | 411.05M | |||
| Common Shares | 13.56M | 13.56M | 13.56M | 13.56M | 13.49M | |||
| Treasury Stock | N/A | -300.00K | -300.00K | -300.00K | -311.00K | |||
| Other Shareholders' Equity | N/A | 4.34M | -903.00K | 118.00K | -2.08M | |||
| Shares Outstanding | 26.61M | 27.11M | 27.11M | 27.11M | 26.96M | |||
| Tangible Book Value per Share | 9.81 | 9.66 | 8.35 | 6.99 | 7.89 | |||
| Total Shareholders' Equity | 484.23M | 501.72M | 482.85M | 462.73M | 502.63M | |||
| TOTAL LIABILITIES AND EQUITY | 707.06M | 739.09M | 711.97M | 719.03M | 789.65M | |||
| Statistics | ||||||||
| Debt/Equity | 0.21 | 0.02 | 0.03 | 0.05 | 0.15 | |||
| Current Ratio | 3.64 | 4.08 | 4.48 | 3.44 | 3.64 | |||
| Return On Assets (ROA) | -0.21% | -0.45% | 0.14% | -9.99% | -3.91% | |||
| Return On Equity (ROE) | -0.31% | -0.67% | 0.20% | -15.53% | -6.15% | |||
| Return On Invested Capital (ROIC) | N/A | 2.47% | 3.40% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 4.60% | 5.80% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 15.47% | 18.98% | N/A | N/A | |||
All data in NOK , ROIC based on taxRate of 0.23