| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 301.68M | 238.48M | 938.37M | 1.33B | 340.00M | |
| Receivables | | | 53.42M | 84.26M | 44.24M | 48.00M | 48.00M | |
| Total Current Assets | | | 355.10M | 322.75M | 982.62M | 1.38B | 388.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 79.55M | 49.49M | 68.94M | 94.00M | 121.00M | |
| Investments And Advances | | | 10.26B | 9.46B | 4.43B | 3.52B | 9.75B | |
| Intangibles | | | 9.71B | 8.87B | 7.10B | 5.95B | 3.88B | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 29.03B | 25.76B | 17.86B | 15.45B | 18.39B | |
| |
| TOTAL ASSETS | | | 29.39B | 26.09B | 18.84B | 16.82B | 18.78B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 9.49B | 9.18B | 4.21B | 3.29B | 7.77B | |
| Current Portion Of LT Debt. | | | 0.00 | 650.00M | N/A | N/A | N/A | |
| Accrued Expenses | | | 75.11M | 48.44M | 66.04M | 86.00M | 110.00M | |
| Accounts Payable | | | 685.38M | 428.29M | 592.06M | 467.00M | 587.00M | |
| Other Current Liabilities | | | 1.21B | 1.16B | 1.07B | 1.03B | 716.00M | |
| Total Current Liabilities | | | 11.46B | 11.47B | 5.94B | 4.87B | 9.19B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.16B | 4.56B | 4.39B | 3.72B | 3.08B | |
| Other Non-Current Liabilities | | | 7.46B | 6.23B | 4.98B | 4.76B | 3.10B | |
| Total Non-Current Liabilities | | | 13.62B | 10.79B | 9.37B | 8.48B | 6.17B | |
| |
| TOTAL LIABILITIES | | | 25.08B | 22.26B | 15.31B | 13.35B | 15.36B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.21B | 3.77B | 3.51B | 3.47B | 3.29B | |
| Additional Paid In Capital | | | 96.87M | 56.07M | 24.29M | 0.00 | 125.00M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 52.06M | 51.38M | 50.18M | 50.00M | 57.00M | |
| Tangible Book Value per Share | | | -103.69 | -98.02 | -70.96 | -49.66 | -8.07 | |
| Total Shareholders' Equity | | | 4.31B | 3.83B | 3.54B | 3.47B | 3.42B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.39B | 26.09B | 18.84B | 16.82B | 18.78B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 3.63 | 3.59 | 2.43 | 2.02 | 3.17 | |
| Current Ratio | | | 0.03 | 0.03 | 0.17 | 0.28 | 0.04 | |
| Return On Assets (ROA) | | | 1.70% | 1.19% | 0.77% | 2.83% | 5.34% | |
| Return On Equity (ROE) | | | 11.63% | 8.13% | 4.09% | 13.70% | 29.36% | |
| Return On Invested Capital (ROIC) | | | 1.71% | 1.43% | 1.71% | 3.68% | 6.60% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.71% | 1.43% | 1.71% | 3.68% | 6.60% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.65% | 2.27% | 2.91% | 6.04% | 8.50% | |