ASSETS | |
---|
Current Assets | |
---|
Cash | | | 162.19M | 238.48M | 938.37M | 1.33B | 340.00M | |
Receivables | | | 78.45M | 84.26M | 44.24M | 48.00M | 48.00M | |
Total Current Assets | | | 240.63M | 322.75M | 982.62M | 1.38B | 388.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.50M | 49.49M | 68.94M | 94.00M | 121.00M | |
Investments And Advances | | | 8.21B | 9.46B | 4.43B | 3.52B | 9.75B | |
Intangibles | | | 9.64B | 8.87B | 7.10B | 5.95B | 3.88B | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 23.98B | 25.76B | 17.86B | 15.45B | 18.39B | |
|
TOTAL ASSETS | | | 24.22B | 26.09B | 18.84B | 16.82B | 18.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.04B | 9.18B | 4.21B | 3.29B | 7.77B | |
Current Portion Of LT Debt. | | | 100.00M | 650.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 40.09M | 48.44M | 66.04M | 86.00M | 110.00M | |
Accounts Payable | | | 440.87M | 428.29M | 592.06M | 467.00M | 587.00M | |
Other Current Liabilities | | | 1.12B | 1.16B | 1.07B | 1.03B | 716.00M | |
Total Current Liabilities | | | 9.75B | 11.47B | 5.94B | 4.87B | 9.19B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.41B | 4.56B | 4.39B | 3.72B | 3.08B | |
Other Non-Current Liabilities | | | 5.03B | 6.23B | 4.98B | 4.76B | 3.10B | |
Total Non-Current Liabilities | | | 10.44B | 10.79B | 9.37B | 8.48B | 6.17B | |
|
TOTAL LIABILITIES | | | 20.19B | 22.26B | 15.31B | 13.35B | 15.36B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.96B | 3.77B | 3.51B | 3.47B | 3.29B | |
Additional Paid In Capital | | | 76.99M | 56.07M | 24.29M | 0.00 | 125.00M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 5.00K | 5.00K | 5.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 51.67M | 51.38M | 50.18M | 50.00M | 57.00M | |
Tangible Book Value per Share | | | -108.59 | -98.02 | -70.96 | -49.66 | -8.07 | |
Total Shareholders' Equity | | | 4.03B | 3.83B | 3.54B | 3.47B | 3.42B | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.22B | 26.09B | 18.84B | 16.82B | 18.78B | |
|
Statistics | |
---|
Debt/Equity | | | 3.34 | 3.59 | 2.43 | 2.02 | 3.17 | |
Current Ratio | | | 0.02 | 0.03 | 0.17 | 0.28 | 0.04 | |
Return On Assets (ROA) | | | 1.60% | 1.19% | 0.77% | 2.83% | 5.34% | |
Return On Equity (ROE) | | | 9.59% | 8.13% | 4.09% | 13.70% | 29.36% | |
Return On Invested Capital (ROIC) | | | 1.41% | 1.32% | 1.58% | 3.41% | 6.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.41% | 1.32% | 1.58% | 3.41% | 6.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.46% | 2.11% | 2.70% | 5.60% | 7.89% | |