| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 38.31M | 73.77M | 54.18M | 21.59M | 40.59M | |
| Receivables | | | 365.11M | 296.68M | 334.50M | 322.77M | 179.63M | |
| Inventories | | | 46.26M | 43.30M | 35.27M | 35.16M | 23.43M | |
| Other Current Assets | | | 0.00 | 87.53M | 86.92M | 91.15M | 76.11M | |
| Total Current Assets | | | 449.68M | 501.28M | 510.88M | 470.67M | 319.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.33B | 2.42B | 2.40B | 2.36B | 2.31B | |
| Investments And Advances | | | 7.85M | 8.46M | 9.97M | 20.45M | 7.38M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 10.35M | 13.00M | 17.31M | 19.57M | 23.91M | |
| Other Non-Current Assets | | | 2.23M | 6.56M | 73.66M | 455.00K | 867.00K | |
| Total Non-Current Assets | | | 2.35B | 2.46B | 2.51B | 2.41B | 2.34B | |
| |
| TOTAL ASSETS | | | 2.80B | 2.96B | 3.02B | 2.88B | 2.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.04M | 20.56M | 20.23M | 14.98M | 13.16M | |
| Accrued Expenses | | | N/A | 164.86M | 191.03M | 255.69M | 133.37M | |
| Accounts Payable | | | 264.30M | 427.69M | 493.73M | 136.36M | 90.75M | |
| Other Current Liabilities | | | 2.35M | 39.94M | 3.03M | 2.99M | 839.00K | |
| Total Current Liabilities | | | 284.69M | 338.69M | 365.64M | 410.03M | 238.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 735.84M | 867.03M | 971.95M | 1.14B | 1.15B | |
| Deferred Taxes/Income | | | 94.61M | 47.45M | 73.52M | 28.95M | 12.22M | |
| Other Non-Current Liabilities | | | 18.49M | 21.14M | 32.26M | 67.67M | 33.24M | |
| Total Non-Current Liabilities | | | 853.58M | 940.15M | 1.08B | 1.24B | 1.20B | |
| |
| TOTAL LIABILITIES | | | 1.14B | 1.28B | 1.44B | 1.65B | 1.44B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -856.82M | -900.83M | -1.01B | -1.30B | -1.27B | |
| Additional Paid In Capital | | | 79.59M | 77.56M | 75.09M | 72.56M | 76.31M | |
| Minority Interest | | | 4.64M | 4.53M | N/A | N/A | N/A | |
| Common Shares | | | 2.26B | 2.30B | 2.37B | 2.30B | 2.28B | |
| Other Shareholders' Equity | | | 175.45M | 199.02M | 147.48M | 159.71M | 134.78M | |
| Shares Outstanding | | | 13.17M | 13.78M | 14.34M | 13.56M | 13.30M | |
| Tangible Book Value per Share | | | 125.42 | 120.79 | 108.70 | 89.31 | 90.32 | |
| Total Shareholders' Equity | | | 1.66B | 1.68B | 1.58B | 1.23B | 1.23B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.80B | 2.96B | 3.02B | 2.88B | 2.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | 0.52 | 0.62 | 0.93 | 0.94 | |
| Current Ratio | | | 1.58 | 1.48 | 1.40 | 1.15 | 1.34 | |
| Return On Assets (ROA) | | | 2.10% | 3.76% | 9.58% | -1.19% | -6.66% | |
| Return On Equity (ROE) | | | 3.54% | 6.63% | 18.36% | -2.79% | -14.47% | |
| Return On Invested Capital (ROIC) | | | 4.93% | 5.83% | 8.51% | 0.95% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.93% | 5.83% | 8.51% | 0.95% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.95% | 5.86% | 8.57% | 0.96% | N/A | |