| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.12M | 5.21M | 4.72M | 2.88M | 4.08M | |
| Receivables | | | 1.52M | 200.10K | 574.60K | 251.20K | 334.30K | |
| Inventories | | | 4.93M | 5.18M | 5.35M | 5.27M | 4.00M | |
| Other Current Assets | | | N/A | 895.40K | 320.30K | 961.20K | 481.50K | |
| Total Current Assets | | | 10.57M | 11.49M | 10.96M | 9.36M | 8.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.86M | 4.67M | 4.81M | 4.83M | 4.57M | |
| Intangibles | | | 267.00K | 298.90K | 399.60K | 398.20K | 331.80K | |
| Other Non-Current Assets | | | 103.00K | 55.30K | 38.20K | 432.60K | 323.60K | |
| Total Non-Current Assets | | | 8.23M | 5.03M | 5.25M | 5.66M | 5.22M | |
| |
| TOTAL ASSETS | | | 18.80M | 16.52M | 16.21M | 15.03M | 14.12M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.31M | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 1.60M | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.91M | N/A | N/A | N/A | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.17M | 1.86M | 2.55M | 3.50M | 4.13M | |
| Other Non-Current Liabilities | | | 9.00K | 1.87M | 1.58M | 2.04M | 1.88M | |
| Total Non-Current Liabilities | | | 3.18M | N/A | N/A | N/A | N/A | |
| |
| TOTAL LIABILITIES | | | 6.09M | 3.73M | 4.13M | 5.55M | 6.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 6.65M | 6.72M | 6.02M | 4.35M | 2.98M | |
| Additional Paid In Capital | | | 1.55M | 1.55M | 1.55M | 860.50K | 860.50K | |
| Common Shares | | | 4.53M | 4.53M | 4.53M | 4.28M | 4.28M | |
| Treasury Stock | | | -8.00K | -7.90K | -7.90K | -7.90K | -7.90K | |
| Shares Outstanding | | | 4.52M | 4.52M | 4.52M | 4.27M | 4.27M | |
| Tangible Book Value per Share | | | 2.75 | 2.76 | 2.59 | 2.13 | 1.82 | |
| Total Shareholders' Equity | | | 12.71M | 12.79M | 12.09M | 9.48M | 8.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.80M | 16.52M | 16.21M | 15.03M | 14.12M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.15 | 0.21 | 0.37 | 0.51 | |
| Current Ratio | | | 3.63 | N/A | N/A | N/A | N/A | |
| Return On Assets (ROA) | | | 2.43% | 4.24% | 10.29% | 9.14% | 4.88% | |
| Return On Equity (ROE) | | | 3.59% | 5.48% | 13.81% | 14.49% | 8.50% | |
| Return On Invested Capital (ROIC) | | | 4.05% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.46% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.59% | N/A | N/A | N/A | N/A | |