NASDAQ:OSPN - Nasdaq - US68287N1000 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 105.21M | 83.16M | 42.49M | 96.50M | 63.40M | |||
Marketable Securities | N/A | N/A | 0.00 | 2.30M | 35.10M | |||
Receivables | 40.18M | 64.92M | 69.53M | 69.70M | 61.30M | |||
Inventories | 11.03M | 10.79M | 15.55M | 12.10M | 10.30M | |||
Other Current Assets | 14.14M | 16.20M | 18.77M | 17.00M | 17.00M | |||
Total Current Assets | 170.56M | 175.06M | 146.34M | 197.50M | 187.10M | |||
Non-Current Assets | ||||||||
PPE Net | 28.97M | 28.69M | 24.89M | 20.70M | 20.00M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 94.20M | 92.36M | 93.68M | 90.50M | 96.20M | |||
Intangibles | 6.92M | 7.48M | 10.83M | 12.50M | 21.30M | |||
Other Non-Current Assets | 33.16M | 35.13M | 13.44M | 13.80M | 17.60M | |||
Total Non-Current Assets | 163.25M | 163.67M | 142.85M | 137.60M | 155.20M | |||
TOTAL ASSETS | 333.81M | 338.73M | 289.19M | 335.10M | 342.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 0.00 | |||
Accrued Expenses | 16.82M | 20.33M | 25.02M | 26.00M | 24.30M | |||
Accounts Payable | 12.01M | 13.31M | 17.45M | 17.40M | 8.20M | |||
Other Current Liabilities | 58.21M | 76.63M | 72.36M | 67.40M | 56.60M | |||
Total Current Liabilities | 87.04M | 110.28M | 114.83M | 110.80M | 89.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 3.77M | 3.68M | 1.07M | 1.20M | 1.30M | |||
Other Non-Current Liabilities | 11.88M | 12.25M | 14.15M | 19.80M | 32.10M | |||
Total Non-Current Liabilities | 15.65M | 15.93M | 15.22M | 21.00M | 33.40M | |||
TOTAL LIABILITIES | 102.69M | 126.20M | 130.05M | 131.80M | 122.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 165.75M | 151.26M | 98.94M | 128.70M | 143.20M | |||
Additional Paid In Capital | 123.98M | 122.53M | 118.62M | 107.30M | 100.30M | |||
Common Shares | 38.00K | 38.00K | 38.00K | 0.00 | 0.00 | |||
Treasury Stock | -47.38M | -47.38M | -47.38M | -18.20M | -12.50M | |||
Other Shareholders' Equity | -11.27M | -13.92M | -11.08M | -14.60M | -11.20M | |||
Shares Outstanding | 38.16M | 38.06M | 37.52M | 39.70M | 40.00M | |||
Tangible Book Value per Share | 3.41 | 2.96 | 1.46 | 2.53 | 2.56 | |||
Total Shareholders' Equity | 231.12M | 212.53M | 159.14M | 203.30M | 219.80M | |||
TOTAL LIABILITIES AND EQUITY | 333.81M | 338.73M | 289.19M | 335.10M | 342.30M | |||
Statistics | ||||||||
Current Ratio | 1.96 | 1.59 | 1.27 | 1.78 | 2.10 | |||
Return On Assets (ROA) | 17.41% | 16.85% | -10.30% | -4.30% | -8.94% | |||
Return On Equity (ROE) | 25.15% | 26.86% | -18.72% | -7.08% | -13.92% | |||
Return On Invested Capital (ROIC) | 16.41% | 17.03% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 28.60% | 26.78% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 100.11% | 85.60% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21