ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 92.89M | 83.16M | 42.49M | 96.50M | 63.40M | |
Marketable Securities | | | N/A | N/A | 0.00 | 2.30M | 35.10M | |
Receivables | | | 49.43M | 64.92M | 69.53M | 69.70M | 61.30M | |
Inventories | | | 11.45M | 10.79M | 15.55M | 12.10M | 10.30M | |
Other Current Assets | | | 15.72M | 16.20M | 18.77M | 17.00M | 17.00M | |
Total Current Assets | | | 169.48M | 175.06M | 146.34M | 197.50M | 187.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.58M | 28.69M | 24.89M | 20.70M | 20.00M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 103.26M | 92.36M | 93.68M | 90.50M | 96.20M | |
Intangibles | | | 10.68M | 7.48M | 10.83M | 12.50M | 21.30M | |
Other Non-Current Assets | | | 44.10M | 35.13M | 13.44M | 13.80M | 17.60M | |
Total Non-Current Assets | | | 187.62M | 163.67M | 142.85M | 137.60M | 155.20M | |
|
TOTAL ASSETS | | | 357.10M | 338.73M | 289.19M | 335.10M | 342.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Accrued Expenses | | | 19.35M | 20.33M | 25.02M | 26.00M | 24.30M | |
Accounts Payable | | | 15.64M | 13.31M | 17.45M | 17.40M | 8.20M | |
Other Current Liabilities | | | 60.58M | 76.63M | 72.36M | 67.40M | 56.60M | |
Total Current Liabilities | | | 95.58M | 110.28M | 114.83M | 110.80M | 89.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 4.15M | 3.68M | 1.07M | 1.20M | 1.30M | |
Other Non-Current Liabilities | | | 14.87M | 12.25M | 14.15M | 19.80M | 32.10M | |
Total Non-Current Liabilities | | | 19.02M | 15.93M | 15.22M | 21.00M | 33.40M | |
|
TOTAL LIABILITIES | | | 114.59M | 126.20M | 130.05M | 131.80M | 122.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 169.24M | 151.26M | 98.94M | 128.70M | 143.20M | |
Additional Paid In Capital | | | 126.36M | 122.53M | 118.62M | 107.30M | 100.30M | |
Common Shares | | | 38.00K | 38.00K | 38.00K | 0.00 | 0.00 | |
Treasury Stock | | | -47.38M | -47.38M | -47.38M | -18.20M | -12.50M | |
Other Shareholders' Equity | | | -5.75M | -13.92M | -11.08M | -14.60M | -11.20M | |
Shares Outstanding | | | 38.25M | 38.06M | 37.52M | 39.70M | 40.00M | |
Tangible Book Value per Share | | | 3.36 | 2.96 | 1.46 | 2.53 | 2.56 | |
Total Shareholders' Equity | | | 242.51M | 212.53M | 159.14M | 203.30M | 219.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 357.10M | 338.73M | 289.19M | 335.10M | 342.30M | |
|
Statistics | |
---|
Current Ratio | | | 1.77 | 1.59 | 1.27 | 1.78 | 2.10 | |
Return On Assets (ROA) | | | 16.78% | 16.85% | -10.30% | -4.30% | -8.94% | |
Return On Equity (ROE) | | | 24.70% | 26.86% | -18.72% | -7.08% | -13.92% | |
Return On Invested Capital (ROIC) | | | 15.84% | 17.03% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.57% | 26.78% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 75.75% | 85.60% | N/A | N/A | N/A | |