| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 85.55M | 83.16M | 42.49M | 96.50M | 63.40M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 2.30M | 35.10M | |
| Receivables | | | 44.20M | 64.92M | 69.53M | 69.70M | 61.30M | |
| Inventories | | | 11.24M | 10.79M | 15.55M | 12.10M | 10.30M | |
| Other Current Assets | | | 16.54M | 16.20M | 18.77M | 17.00M | 17.00M | |
| Total Current Assets | | | 157.53M | 175.06M | 146.34M | 197.50M | 187.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.07M | 28.69M | 24.89M | 20.70M | 20.00M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 102.29M | 92.36M | 93.68M | 90.50M | 96.20M | |
| Intangibles | | | 9.98M | 7.48M | 10.83M | 12.50M | 21.30M | |
| Other Non-Current Assets | | | 44.65M | 35.13M | 13.44M | 13.80M | 17.60M | |
| Total Non-Current Assets | | | 185.99M | 163.67M | 142.85M | 137.60M | 155.20M | |
| |
| TOTAL ASSETS | | | 343.52M | 338.73M | 289.19M | 335.10M | 342.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 19.21M | 20.33M | 25.02M | 26.00M | 24.30M | |
| Accounts Payable | | | 10.38M | 13.31M | 17.45M | 17.40M | 8.20M | |
| Other Current Liabilities | | | 60.44M | 76.63M | 72.36M | 67.40M | 56.60M | |
| Total Current Liabilities | | | 90.03M | 110.28M | 114.83M | 110.80M | 89.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.01M | 3.68M | 1.07M | 1.20M | 1.30M | |
| Other Non-Current Liabilities | | | 14.16M | 12.25M | 14.15M | 19.80M | 32.10M | |
| Total Non-Current Liabilities | | | 15.17M | 15.93M | 15.22M | 21.00M | 33.40M | |
| |
| TOTAL LIABILITIES | | | 105.20M | 126.20M | 130.05M | 131.80M | 122.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 170.94M | 151.26M | 98.94M | 128.70M | 143.20M | |
| Additional Paid In Capital | | | 127.73M | 122.53M | 118.62M | 107.30M | 100.30M | |
| Common Shares | | | 38.00K | 38.00K | 38.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -53.68M | -47.38M | -47.38M | -18.20M | -12.50M | |
| Other Shareholders' Equity | | | -6.70M | -13.92M | -11.08M | -14.60M | -11.20M | |
| Shares Outstanding | | | 37.95M | 38.06M | 37.52M | 39.70M | 40.00M | |
| Tangible Book Value per Share | | | 3.32 | 2.96 | 1.46 | 2.53 | 2.56 | |
| Total Shareholders' Equity | | | 238.32M | 212.53M | 159.14M | 203.30M | 219.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 343.52M | 338.73M | 289.19M | 335.10M | 342.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.75 | 1.59 | 1.27 | 1.78 | 2.10 | |
| Return On Assets (ROA) | | | 16.93% | 16.85% | -10.30% | -4.30% | -8.94% | |
| Return On Equity (ROE) | | | 24.40% | 26.86% | -18.72% | -7.08% | -13.92% | |
| Return On Invested Capital (ROIC) | | | 15.40% | 17.03% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.25% | 26.78% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 70.15% | 85.60% | N/A | N/A | N/A | |