USA - New York Stock Exchange - NYSE:ORA - US6866881021 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 79.56M | 94.39M | 195.81M | 95.87M | 239.28M | |||
| Marketable Securities | N/A | N/A | 0.00 | 0.00 | 43.34M | |||
| Receivables | 188.81M | 214.84M | 253.23M | 161.23M | 141.09M | |||
| Inventories | 67.73M | 67.33M | 63.40M | 39.24M | 38.14M | |||
| Other Current Assets | 168.62M | 170.55M | 133.56M | 160.38M | 140.09M | |||
| Total Current Assets | 504.71M | 547.12M | 646.00M | 456.72M | 601.93M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.70B | 4.29B | 3.84B | 3.41B | 3.04B | |||
| Investments And Advances | 160.37M | 144.59M | 125.44M | 115.69M | 105.89M | |||
| Goodwill | 167.87M | 151.02M | 90.54M | 90.33M | 89.95M | |||
| Intangibles | 281.80M | 301.75M | 307.61M | 333.85M | 363.31M | |||
| Other Non-Current Assets | 279.54M | 229.32M | 197.20M | 201.13M | 222.37M | |||
| Total Non-Current Assets | 5.59B | 5.12B | 4.56B | 4.15B | 3.82B | |||
| TOTAL ASSETS | 6.09B | 5.67B | 5.21B | 4.61B | 4.43B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 99.98M | 99.98M | 119.97M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 318.04M | 232.95M | 175.38M | 167.09M | 378.32M | |||
| Accrued Expenses | 4.31M | 78.27M | 69.39M | 64.77M | 53.50M | |||
| Accounts Payable | 190.08M | 359.03M | 355.21M | 77.55M | 82.89M | |||
| Other Current Liabilities | 42.43M | 62.18M | 31.57M | 34.51M | 29.44M | |||
| Total Current Liabilities | 654.84M | 598.08M | 537.01M | 343.91M | 544.16M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.09B | 1.87B | 1.57B | 1.62B | 1.28B | |||
| Deferred Taxes/Income | 74.40M | 68.62M | 66.75M | 83.47M | 84.66M | |||
| Other Non-Current Liabilities | 620.22M | 566.97M | 582.01M | 532.17M | 504.71M | |||
| Total Non-Current Liabilities | 2.93B | 2.64B | 2.36B | 2.40B | 2.03B | |||
| TOTAL LIABILITIES | 3.58B | 3.24B | 2.89B | 2.74B | 2.57B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 885.23M | 814.52M | 719.89M | 623.91M | 585.21M | |||
| Additional Paid In Capital | 1.65B | 1.64B | 1.61B | 1.26B | 1.27B | |||
| Minority Interest | 143.06M | 135.25M | 136.16M | 162.99M | 152.79M | |||
| Common Shares | 61.00K | 61.00K | 60.00K | 56.00K | 56.00K | |||
| Treasury Stock | -17.96M | -17.96M | -17.96M | -17.96M | N/A | |||
| Other Shareholders' Equity | -7.25M | -6.73M | -1.33M | 2.50M | -2.19M | |||
| Shares Outstanding | 60.52M | 60.50M | 60.36M | 56.10M | 56.06M | |||
| Tangible Book Value per Share | 34.04 | 32.60 | 31.76 | 25.73 | 25.01 | |||
| Total Shareholders' Equity | 2.51B | 2.43B | 2.32B | 1.87B | 1.85B | |||
| TOTAL LIABILITIES AND EQUITY | 6.09B | 5.67B | 5.21B | 4.61B | 4.43B | |||
| Statistics | ||||||||
| Debt/Equity | 0.87 | 0.81 | 0.73 | 0.87 | 0.69 | |||
| Current Ratio | 0.77 | 0.91 | 1.20 | 1.33 | 1.11 | |||
| Return On Assets (ROA) | 2.19% | 2.18% | 2.39% | 1.43% | 1.40% | |||
| Return On Equity (ROE) | 5.31% | 5.10% | 5.37% | 3.53% | 3.35% | |||
| Return On Invested Capital (ROIC) | 2.52% | 2.66% | 2.75% | 3.43% | 3.44% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.56% | 2.71% | 2.86% | 3.51% | 3.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.79% | 2.97% | 3.14% | 3.91% | 4.25% | |||
All data in USD , ROIC based on taxRate of 0.21