ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.80M | 12.60M | 13.80M | 20.30M | 16.00M | |
Receivables | | | 800.00K | 1.20M | 700.00K | 800.00K | 700.00K | |
Other Current Assets | | | 3.40M | 29.80M | 0.00 | 300.00K | N/A | |
Total Current Assets | | | 33.00M | 43.50M | 14.60M | 21.40M | 16.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 192.30M | 181.50M | 212.30M | 216.70M | 207.70M | |
Investments And Advances | | | 9.40M | 14.30M | 16.90M | 21.00M | 25.70M | |
Intangibles | | | N/A | 0.00 | 100.00K | 100.00K | 200.00K | |
Total Non-Current Assets | | | 201.70M | 195.80M | 229.40M | 237.90M | 233.60M | |
|
TOTAL ASSETS | | | 234.70M | 239.30M | 244.00M | 259.30M | 250.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.40M | 28.80M | 5.80M | 6.00M | 10.40M | |
Accrued Expenses | | | 200.00K | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 2.10M | 2.10M | 2.10M | 2.10M | 2.10M | |
Total Current Liabilities | | | 12.80M | 36.00M | 12.00M | 12.50M | 16.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 112.90M | 111.30M | 138.50M | 149.10M | 139.40M | |
Deferred Taxes/Income | | | 15.10M | 13.80M | 13.80M | 14.00M | 13.60M | |
Other Non-Current Liabilities | | | 7.20M | 6.40M | 6.30M | 6.60M | 6.50M | |
Total Non-Current Liabilities | | | 160.40M | 151.50M | 178.40M | 189.80M | 178.60M | |
|
TOTAL LIABILITIES | | | 173.20M | 187.50M | 190.40M | 202.30M | 195.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -77.60M | -87.30M | -85.50M | -82.00M | -80.90M | |
Additional Paid In Capital | | | 138.20M | 138.20M | 138.20M | 138.20M | 138.20M | |
Minority Interest | | | 25.20M | 20.00M | 19.80M | 20.00M | 19.00M | |
Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -3.00M | |
Shares Outstanding | | | 5.20M | 5.20M | 5.20M | 5.20M | 5.20M | |
Tangible Book Value per Share | | | 11.83 | 9.96 | 10.27 | 10.94 | 10.56 | |
Total Shareholders' Equity | | | 61.50M | 51.80M | 53.60M | 57.00M | 55.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 234.70M | 239.30M | 244.00M | 259.30M | 250.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.84 | 2.15 | 2.58 | 2.62 | 2.53 | |
Current Ratio | | | 2.58 | 1.21 | 1.22 | 1.71 | 1.01 | |
Return On Assets (ROA) | | | 2.74% | -0.83% | -1.14% | -0.43% | 0.08% | |
Return On Equity (ROE) | | | 10.46% | -3.84% | -5.19% | -1.96% | 0.36% | |
Return On Invested Capital (ROIC) | | | 2.08% | 2.27% | 1.98% | 2.12% | 2.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.39% | 2.42% | 2.10% | 2.31% | 2.29% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.39% | 2.42% | 2.10% | 2.31% | 2.30% | |