| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 60.00K | 60.00K | 10.00K | -10.00K | -20.00K | |
| Cash Equivalents | | | 8.52M | 16.30M | 19.03M | 19.51M | 6.62M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 940.00K | 1.25M | 110.00K | 160.00K | 180.00K | |
| Total Current Assets | | | 9.53M | 17.60M | 19.14M | 19.66M | 6.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.00K | 1.07M | 1.36M | 1.01M | 1.28M | |
| Intangibles | | | N/A | N/A | 0.00 | 10.00K | 30.00K | |
| Other Non-Current Assets | | | 50.00K | 150.00K | 1.27M | 1.23M | 1.23M | |
| Total Non-Current Assets | | | 50.00K | 1.22M | 2.63M | 2.25M | 2.55M | |
| |
| TOTAL ASSETS | | | 9.58M | 18.82M | 21.77M | 21.91M | 9.33M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 540.00K | 1.85M | 2.01M | 1.49M | 1.72M | |
| Accounts Payable | | | 120.00K | 620.00K | 610.00K | 480.00K | 940.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 670.00K | 2.47M | 2.61M | 1.97M | 2.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 610.00K | 1.04M | 750.00K | 1.08M | |
| Total Non-Current Liabilities | | | 0.00 | 610.00K | 1.05M | 750.00K | 1.08M | |
| |
| TOTAL LIABILITIES | | | 670.00K | 3.08M | 3.66M | 2.72M | 3.74M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -255.59M | -248.62M | -238.13M | -228.23M | -219.16M | |
| Additional Paid In Capital | | | 264.50M | 264.36M | 256.24M | 247.42M | 224.74M | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 3.11M | 2.43M | 1.37M | 950.00K | 20.00K | |
| Tangible Book Value per Share | | | 2.87 | 6.48 | 13.23 | 20.19 | 277.50 | |
| Total Shareholders' Equity | | | 8.92M | 15.75M | 18.12M | 19.19M | 5.58M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.58M | 18.82M | 21.77M | 21.91M | 9.33M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 14.22 | 7.13 | 7.33 | 9.98 | 2.55 | |
| Return On Assets (ROA) | | | -97.39% | -55.74% | -45.48% | -41.40% | -126.80% | |
| Return On Equity (ROE) | | | -104.60% | -66.60% | -54.64% | -47.26% | -212.01% | |