| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 83.40M | 68.00M | 95.90M | 76.70M | 275.40M | |
| Receivables | | | 168.10M | 172.00M | 211.00M | 249.30M | 191.40M | |
| Inventories | | | 193.70M | 226.80M | 308.80M | 335.00M | 241.20M | |
| Other Current Assets | | | 77.00M | 26.40M | 42.90M | 18.00M | 16.90M | |
| Total Current Assets | | | 522.20M | 493.20M | 658.60M | 679.00M | 724.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 656.30M | 709.30M | 829.40M | 855.30M | 772.40M | |
| Investments And Advances | | | 105.20M | 87.30M | 99.20M | 109.80M | 35.30M | |
| Goodwill | | | 4.30M | 175.20M | 527.50M | 518.50M | 442.00M | |
| Intangibles | | | 267.60M | 323.90M | 385.30M | 455.80M | 378.70M | |
| Other Non-Current Assets | | | 278.20M | 233.70M | 123.30M | 118.10M | 115.70M | |
| Total Non-Current Assets | | | 1.31B | 1.53B | 1.96B | 2.06B | 1.74B | |
| |
| TOTAL ASSETS | | | 1.83B | 2.02B | 2.62B | 2.74B | 2.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 102.00M | 61.30M | 84.40M | 900.00K | 19.60M | |
| Accrued Expenses | | | 197.80M | 92.40M | 93.80M | 116.30M | 108.00M | |
| Accounts Payable | | | 100.90M | 94.50M | 158.40M | 174.80M | 125.80M | |
| Other Current Liabilities | | | 10.90M | 15.90M | 26.30M | 11.50M | 15.50M | |
| Total Current Liabilities | | | 411.60M | 264.10M | 362.90M | 303.50M | 268.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.16B | 1.34B | 1.38B | 1.47B | 1.25B | |
| Deferred Taxes/Income | | | 56.20M | 72.10M | 86.40M | 119.00M | 130.10M | |
| Other Non-Current Liabilities | | | 69.40M | 151.50M | 159.80M | 143.20M | 146.20M | |
| Total Non-Current Liabilities | | | 1.28B | 1.56B | 1.63B | 1.73B | 1.53B | |
| |
| TOTAL LIABILITIES | | | 1.70B | 1.83B | 1.99B | 2.04B | 1.80B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 489.50M | 572.00M | 1.00B | 1.01B | 796.10M | |
| Additional Paid In Capital | | | 191.20M | 176.80M | 164.90M | 153.00M | 136.30M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |
| Treasury Stock | | | -540.60M | -512.60M | -509.50M | -416.00M | -272.10M | |
| Other Shareholders' Equity | | | -2.40M | -41.40M | -26.70M | -46.80M | 13.10M | |
| Shares Outstanding | | | 36.05M | 36.35M | 36.23M | 37.30M | 39.30M | |
| Tangible Book Value per Share | | | -3.71 | -8.36 | -7.77 | -7.40 | -3.74 | |
| Total Shareholders' Equity | | | 138.10M | 195.20M | 631.40M | 698.30M | 673.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 2.02B | 2.62B | 2.74B | 2.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 8.39 | 6.86 | 2.19 | 2.11 | 1.86 | |
| Current Ratio | | | 1.27 | 1.87 | 1.81 | 2.24 | 2.70 | |
| Return On Assets (ROA) | | | -3.59% | -21.27% | -0.21% | 7.73% | 4.78% | |
| Return On Equity (ROE) | | | -47.72% | -220.44% | -0.86% | 30.30% | 17.53% | |
| Return On Invested Capital (ROIC) | | | 16.21% | 11.82% | 8.93% | 11.20% | 11.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.22% | 12.30% | 9.33% | 11.57% | 12.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 21.61% | 17.45% | 16.13% | 19.72% | 22.56% | |