US55405W1045 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 86.77M | 90.99M | 83.38M | 85.01M | 58.80M | |||
Depreciation Amortization | 60.98M | 59.14M | 58.17M | 46.20M | 46.50M | |||
Income Taxes - Deferred | N/A | 2.06M | 9.57M | 6.28M | -2.60M | |||
Change In Working Capital | -112.78M | -85.43M | 8.52M | -6.55M | 67.80M | |||
Interest Paid | N/A | 4.14M | 2.74M | 1.44M | 4.10M | |||
Taxes Paid | N/A | 23.95M | 20.46M | 30.01M | 24.20M | |||
Other non cash items | 4.52M | 4.26M | 7.84M | 6.29M | 4.80M | |||
OPERATING CASH FLOW | 41.55M | 71.02M | 167.48M | 137.23M | 175.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -90.90M | -84.74M | -77.06M | -52.36M | -44.40M | |||
Other Investing Activity | 5.95M | 5.61M | -108.67M | 3.06M | 3.40M | |||
INVESTING CASH FLOW | -84.96M | -79.13M | -185.73M | -49.30M | -40.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 11.16M | -5.46M | 34.46M | -25.25M | -137.60M | |||
Stock Issued/Repurchased | -2.87M | -2.85M | -36.94M | -2.85M | 100.00K | |||
Other Financing Activity | -8.00M | -10.06M | -6.79M | 12.00K | 13.20M | |||
FINANCING CASH FLOW | 295.00K | -18.37M | -9.27M | -28.09M | -124.30M | |||
Exchange Rate Effect | -15.00K | 339.00K | -3.54M | -410.00K | 300.00K | |||
CHANGE IN CASH | -43.13M | -26.14M | -31.05M | 59.42M | 10.30M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 41.55M | 71.02M | 167.48M | 137.23M | 175.20M | |||
Capital Expenditure | -90.90M | -84.74M | -77.06M | -52.36M | -44.40M | |||
FREE CASH FLOW | -49.36M | -13.72M | 90.43M | 84.87M | 130.80M |
All data in USD