USA - NYSE:MUSA - US6267551025 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 471.20M | 502.50M | 556.80M | 672.90M | 396.90M | |||
| Depreciation Amortization | 271.30M | 248.00M | 228.70M | 220.40M | 212.60M | |||
| Income Taxes - Deferred | 45.00M | 14.00M | 2.00M | 31.50M | 19.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 2.20M | 67.40M | -6.90M | 69.40M | 107.90M | |||
| Interest Paid | 100.00M | 93.10M | 92.30M | 81.60M | 70.80M | |||
| Taxes Paid | 101.50M | 109.50M | 128.00M | 199.70M | 120.40M | |||
| Other non cash items | 27.40M | 15.70M | 3.40M | 500.00K | 1.00M | |||
| OPERATING CASH FLOW | 817.10M | 847.60M | 784.00M | 994.70M | 737.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -449.90M | -458.10M | -335.60M | -305.30M | -274.70M | |||
| Other Investing Activity | 3.80M | 12.30M | 12.00M | -14.00M | -639.50M | |||
| INVESTING CASH FLOW | -446.10M | -445.80M | -323.60M | -319.30M | -914.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 404.10M | 40.30M | -15.40M | -15.20M | 668.50M | |||
| Stock Issued/Repurchased | -711.00M | -445.70M | -333.20M | -806.40M | -355.00M | |||
| Dividend Paid | -39.40M | -36.80M | -33.40M | -29.90M | -27.30M | |||
| Other Financing Activity | -34.40M | -30.40M | -21.10M | -19.80M | -16.60M | |||
| FINANCING CASH FLOW | -380.70M | -472.60M | -403.10M | -871.30M | 269.60M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -9.70M | -70.80M | 57.30M | -195.90M | 92.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 817.10M | 847.60M | 784.00M | 994.70M | 737.40M | |||
| Capital Expenditure | -449.90M | -458.10M | -335.60M | -305.30M | -274.70M | |||
| FREE CASH FLOW | 367.20M | 389.50M | 448.40M | 689.40M | 462.70M | |||
All data in USD