NYSE:MUSA - New York Stock Exchange, Inc. - US6267551025 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 489.70M | 502.50M | 556.80M | 672.90M | 396.90M | |||
Depreciation Amortization | 257.50M | 248.00M | 228.70M | 220.40M | 212.60M | |||
Income Taxes - Deferred | 13.10M | 14.00M | 2.00M | 31.50M | 19.00M | |||
Change In Working Capital | 63.20M | 67.40M | -6.90M | 69.40M | 107.90M | |||
Interest Paid | 92.70M | 93.10M | 92.30M | 81.60M | 70.80M | |||
Taxes Paid | 151.30M | 109.50M | 128.00M | 199.70M | 120.40M | |||
Other non cash items | 16.60M | 15.70M | 3.40M | 500.00K | 1.00M | |||
OPERATING CASH FLOW | 840.10M | 847.60M | 784.00M | 994.70M | 737.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -469.70M | -458.10M | -335.60M | -305.30M | -274.70M | |||
Other Investing Activity | 11.10M | 12.30M | 12.00M | -14.00M | -639.50M | |||
INVESTING CASH FLOW | -458.60M | -445.80M | -323.60M | -319.30M | -914.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 184.20M | 40.30M | -15.40M | -15.20M | 668.50M | |||
Stock Issued/Repurchased | -509.30M | -445.70M | -333.20M | -806.40M | -355.00M | |||
Dividend Paid | -37.80M | -36.80M | -33.40M | -29.90M | -27.30M | |||
Other Financing Activity | -25.90M | -30.40M | -21.10M | -19.80M | -16.60M | |||
FINANCING CASH FLOW | -388.80M | -472.60M | -403.10M | -871.30M | 269.60M | |||
CHANGE IN CASH | -7.30M | -70.80M | 57.30M | -195.90M | 92.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 840.10M | 847.60M | 784.00M | 994.70M | 737.40M | |||
Capital Expenditure | -469.70M | -458.10M | -335.60M | -305.30M | -274.70M | |||
FREE CASH FLOW | 370.40M | 389.50M | 448.40M | 689.40M | 462.70M |
All data in USD