| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 99.47M | 90.16M | 55.84M | 51.64M | |
| Marketable Securities | | | N/A | 20.57M | 13.20M | 20.68M | 13.59M | |
| Receivables | | | 34.00M | 18.00M | 29.00M | 21.51M | 22.30M | |
| Inventories | | | 40.00M | 30.00M | 23.00M | 26.28M | 14.90M | |
| Other Current Assets | | | 290.00K | 170.00K | 270.00K | 96.00K | 109.00K | |
| Total Current Assets | | | 193.00M | 168.00M | 155.00M | 124.41M | 102.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 19.00M | 18.00M | 18.00M | 15.47M | 16.17M | |
| Investments And Advances | | | 6.30M | 6.27M | 2.95M | 1.54M | 1.40M | |
| Goodwill | | | 13.00M | 13.00M | 13.00M | 11.30M | 11.30M | |
| Intangibles | | | 360.00K | 410.00K | 880.00K | 2.00K | 3.00K | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 34.00K | N/A | |
| Total Non-Current Assets | | | 39.00M | 39.00M | 35.00M | 28.34M | 29.48M | |
| |
| TOTAL ASSETS | | | 232.00M | 207.00M | 190.00M | 152.75M | 132.01M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 720.00K | 720.00K | 710.00K | N/A | N/A | |
| Accounts Payable | | | 70.00M | 55.00M | 54.00M | 46.23M | 39.90M | |
| Other Current Liabilities | | | 9.96M | 9.79M | 12.00M | 8.53M | 8.05M | |
| Total Current Liabilities | | | 81.00M | 65.00M | 67.00M | 54.75M | 47.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.35M | 1.35M | 2.00M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 14.00M | 13.00M | 13.00M | 9.40M | 6.99M | |
| Other Non-Current Liabilities | | | 3.24M | 3.17M | 3.83M | 5.24M | 7.67M | |
| Total Non-Current Liabilities | | | 18.00M | 17.00M | 18.00M | 14.64M | 14.66M | |
| |
| TOTAL LIABILITIES | | | 99.00M | 82.00M | 85.00M | 69.39M | 62.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 109.00M | 101.00M | 81.00M | 60.03M | 46.07M | |
| Minority Interest | | | 0.00 | 0.00 | 0.00 | 2.00K | 2.00K | |
| Common Shares | | | 25.00M | 25.00M | 25.00M | 23.75M | 23.75M | |
| Treasury Stock | | | -1.50M | -1.17M | -1.07M | -413.00K | -413.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Shares Outstanding | | | 400.00K | 400.00K | 400.00K | 393.80K | 393.80K | |
| Tangible Book Value per Share | | | 299.10 | 278.98 | 227.80 | 182.96 | 147.51 | |
| Total Shareholders' Equity | | | 133.00M | 125.00M | 105.00M | 83.36M | 69.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 232.00M | 207.00M | 190.00M | 152.75M | 132.01M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | 0.02 | N/A | N/A | |
| Current Ratio | | | 2.38 | 2.58 | 2.31 | 2.27 | 2.14 | |
| Return On Assets (ROA) | | | 10.78% | 11.59% | 12.63% | 11.31% | 9.85% | |
| Return On Equity (ROE) | | | 18.80% | 19.20% | 22.86% | 20.72% | 18.74% | |
| Return On Invested Capital (ROIC) | | | 14.85% | 15.21% | 18.25% | 18.32% | 15.10% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.85% | 98.40% | 114.34% | 83.60% | 67.42% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.29% | 252.79% | 390.10% | 176.51% | 168.72% | |