ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 99.47M | 90.16M | 55.84M | 51.64M | 42.39M | |
Marketable Securities | | | 20.57M | 13.20M | 20.68M | 13.59M | 12.19M | |
Receivables | | | 18.35M | 28.80M | 21.51M | 22.30M | 20.65M | |
Inventories | | | 29.82M | 22.70M | 26.28M | 14.90M | 14.65M | |
Other Current Assets | | | 173.00K | 272.00K | 96.00K | 109.00K | 22.00K | |
Total Current Assets | | | 168.39M | 155.14M | 124.41M | 102.54M | 89.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.21M | 17.77M | 15.47M | 16.17M | 15.47M | |
Investments And Advances | | | 6.26M | 2.95M | 1.54M | 1.40M | 1.28M | |
Goodwill | | | 13.35M | 13.35M | 11.30M | 11.30M | 11.30M | |
Intangibles | | | 405.00K | 878.00K | 2.00K | 3.00K | 23.00K | |
Other Non-Current Assets | | | 0.00 | 1.00K | 34.00K | N/A | 0.00 | |
Total Non-Current Assets | | | 38.73M | 34.95M | 28.34M | 29.48M | 29.20M | |
|
TOTAL ASSETS | | | 207.13M | 190.09M | 152.75M | 132.01M | 119.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 722.00K | 714.00K | N/A | N/A | 0.00 | |
Accounts Payable | | | 54.78M | 53.96M | 46.23M | 39.90M | 39.46M | |
Other Current Liabilities | | | 9.79M | 11.90M | 8.53M | 8.05M | 8.05M | |
Total Current Liabilities | | | 65.30M | 66.57M | 54.75M | 47.95M | 47.51M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.35M | 2.00M | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 12.57M | 12.90M | 9.40M | 6.99M | 6.21M | |
Other Non-Current Liabilities | | | 3.17M | 3.83M | 5.24M | 7.67M | 6.22M | |
Total Non-Current Liabilities | | | 17.09M | 18.73M | 14.64M | 14.66M | 12.44M | |
|
TOTAL LIABILITIES | | | 82.39M | 85.31M | 69.39M | 62.61M | 59.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 100.66M | 80.60M | 60.03M | 46.07M | 35.82M | |
Minority Interest | | | 3.00K | 3.00K | 2.00K | 2.00K | 1.00K | |
Common Shares | | | 25.25M | 25.25M | 23.75M | 23.75M | 23.75M | |
Treasury Stock | | | -1.17M | -1.06M | -413.00K | -413.00K | -413.00K | |
Other Shareholders' Equity | | | N/A | -1.00K | 0.00 | N/A | N/A | |
Shares Outstanding | | | 395.90K | 396.20K | 393.80K | 393.80K | 393.80K | |
Tangible Book Value per Share | | | 280.32 | 228.54 | 182.96 | 147.51 | 121.44 | |
Total Shareholders' Equity | | | 124.74M | 104.78M | 83.36M | 69.40M | 59.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 207.13M | 190.09M | 152.75M | 132.01M | 119.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.02 | N/A | N/A | N/A | |
Current Ratio | | | 2.58 | 2.33 | 2.27 | 2.14 | 1.89 | |
Return On Assets (ROA) | | | 11.79% | 12.82% | 11.31% | 9.85% | 7.63% | |
Return On Equity (ROE) | | | 19.58% | 23.26% | 20.72% | 18.74% | 15.37% | |
Return On Invested Capital (ROIC) | | | 15.24% | 18.21% | 18.26% | 15.05% | 11.29% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 99.22% | 111.65% | 83.32% | 67.19% | 47.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 269.26% | 380.17% | 175.93% | 168.16% | 142.16% | |